| Revenue | NOK 5,4M | -7% |
| EBITDA | NOK 212K | +464% |
| Net profit | NOK 326K | +634% |
| Total assets | NOK 4,8M | -5% |
| Equity | NOK 2,8M | +13% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 187 | 4 556 | 5 344 | 4 326 | 4 193 | 5 709 | 4 253 | 5 300 | 5 243 | 5 155 | 6 287 | 5 730 | 5 784 | 5 620 | 4 936 | 6 446 | 5 819 | 5 411 |
| Staff expenses | −0 | −1 260 | −1 279 | −1 733 | −1 588 | −1 633 | −1 716 | −1 658 | −1 990 | −2 118 | −2 066 | −2 200 | −2 177 | −2 209 | −2 259 | −2 501 | −2 578 | −2 845 | −2 273 |
| EBITDA | 0 | 853 | 381 | 206 | 178 | 1 | 302 | 72 | 185 | 234 | 290 | −12 | 205 | 627 | 315 | 89 | 57 | 38 | 212 |
| Depreciation & amort. | −0 | −113 | −109 | −101 | −111 | −135 | −99 | −118 | −100 | −47 | −107 | −141 | −152 | −164 | −175 | −136 | −164 | −225 | −121 |
| EBIT | 0 | 740 | 271 | 105 | 67 | −134 | 203 | −46 | 84 | 187 | 183 | −153 | 54 | 462 | 140 | −47 | −106 | −188 | 91 |
| Net financials | 0 | −173 | −121 | −106 | −39 | −97 | −74 | −22 | −28 | −9 | −30 | 316 | −31 | 151 | 313 | 305 | 265 | 127 | 235 |
| Profit before tax | 0 | 567 | 150 | −1 | 28 | −231 | 129 | −68 | 57 | 177 | 153 | 163 | 23 | 613 | 453 | 258 | 159 | −61 | 326 |
| Tax | −0 | 230 | −26 | 1 | 11 | −64 | 38 | −0 | −0 | 42 | 36 | −38 | 5 | 99 | 51 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 337 | 176 | −2 | 17 | −167 | 91 | −68 | 57 | 135 | 117 | 201 | 18 | 514 | 402 | 258 | 159 | −61 | 326 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 569 | 2 918 | 3 098 | 3 167 | 2 510 | 2 145 | 1 694 | 1 388 | 1 938 | 2 114 | 2 527 | 2 167 | 2 633 | 2 879 | 4 768 | 5 210 | 4 998 | 4 754 |
| Equity | — | 601 | 777 | 776 | 792 | 625 | 716 | 648 | 705 | 840 | 957 | 1 158 | 1 176 | 1 691 | 2 093 | 2 351 | 2 510 | 2 449 | 2 775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 377 | 519 | 337 | 85 | 334 | 596 | 462 | 353 | 236 | 123 | 1 761 | 1 913 | 1 738 | 0 |
| Short-term debt | 0 | 1 104 | 480 | 694 | 782 | 507 | 910 | 708 | 599 | 764 | 561 | 908 | 638 | 706 | 663 | 656 | 787 | 811 | 621 |
| Total debt | 0 | 2 968 | 2 141 | 2 323 | 2 375 | 1 885 | 1 428 | 1 045 | 683 | 1 098 | 1 157 | 1 369 | 991 | 942 | 786 | 2 417 | 2 699 | 2 549 | 1 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Arild Smaaberg | Deputy Member | 0 companies |
| Knut Thams Brevik | Chairman | 0 companies |
| Ole Andreas Seipajærvi | Board of Directors | 0 companies |
| Knut Brevik | Chairman | 0 companies |