| Revenue | NOK 390K | -33% |
| EBITDA | NOK -1,4M | -689% |
| Net profit | NOK 58K | -96% |
| Total assets | NOK 20M | -4% |
| Equity | NOK 17,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 956 | 4 285 | 1 760 | 1 675 | 1 718 | 1 569 | 2 477 | 949 | 1 521 | 694 | 665 | 579 | 390 |
| Staff expenses | −534 | −554 | −398 | −555 | −528 | −582 | −595 | −623 | −221 | −0 | −0 | −0 | −0 |
| EBITDA | 2 707 | 3 508 | 869 | 791 | 252 | 603 | 1 532 | −100 | 375 | 185 | 154 | 241 | −1 417 |
| Depreciation & amort. | −194 | −148 | −148 | −148 | −148 | −148 | −126 | −126 | −126 | −126 | −126 | −126 | −126 |
| EBIT | 2 513 | 3 360 | 721 | 643 | 104 | 455 | 1 406 | −226 | 250 | 59 | 28 | 115 | −1 543 |
| Net financials | −880 | 1 051 | 1 368 | −70 | 640 | 1 115 | 2 528 | 264 | 819 | 1 794 | −713 | 1 574 | 1 286 |
| Profit before tax | 1 634 | 4 411 | 2 089 | 573 | 743 | 1 570 | 3 935 | 38 | 1 069 | 1 853 | −684 | 1 689 | −257 |
| Tax | 670 | 935 | 414 | 164 | 140 | 237 | 766 | −159 | 110 | 10 | −39 | 86 | −314 |
| Net profit | 963 | 3 476 | 1 675 | 408 | 604 | 1 332 | 3 169 | 197 | 959 | 1 843 | −645 | 1 603 | 58 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 469 | 19 971 | 19 552 | 19 305 | 18 475 | 19 136 | 22 024 | 19 450 | 20 515 | 22 219 | 20 036 | 20 818 | 19 991 |
| Equity | 6 068 | 9 445 | 11 020 | 11 285 | 11 604 | 12 650 | 15 248 | 14 873 | 15 261 | 17 104 | 16 459 | 17 419 | 17 477 |
| Long-term debt | 6 982 | 0 | 6 505 | 6 340 | 5 865 | 5 624 | 5 391 | 3 735 | 3 908 | 3 616 | 1 915 | 1 199 | 1 001 |
| Short-term debt | 4 419 | 4 125 | 2 027 | 1 679 | 1 006 | 862 | 1 385 | 841 | 1 346 | 1 499 | 1 662 | 2 200 | 1 513 |
| Total debt | 11 401 | 10 526 | 8 532 | 8 019 | 6 871 | 6 485 | 6 776 | 4 576 | 5 254 | 5 115 | 3 578 | 3 399 | 2 514 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Beer Prydz | Board of Directors | 0 companies |
| Espen Beer Prydz | Board of Directors | 0 companies |
| Martin Beer Prydz | Chairman | 0 companies |