| Revenue | NOK 8,9M | -22% |
| EBITDA | NOK 6,5M | +3% |
| Net profit | NOK -3,1M | -54% |
| Total assets | NOK 113,7M | +6% |
| Equity | NOK 11,6M | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 132 | 4 435 | 4 247 | 5 264 | 5 952 | 6 137 | 5 901 | 6 067 | 6 081 | 6 145 | 5 716 | 6 330 | 5 915 | 7 290 | 8 489 | 11 406 | 8 872 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −70 | −225 | −225 | −225 | −225 | −300 | −0 | −0 | −1 000 | −0 |
| EBITDA | 2 250 | 3 154 | 2 551 | 3 063 | 3 776 | 4 066 | 3 988 | 4 456 | 3 306 | 4 128 | 3 874 | 4 308 | 3 383 | 1 554 | 4 194 | 6 245 | 6 461 |
| Depreciation & amort. | −430 | −458 | −477 | −891 | −901 | −957 | −964 | −985 | −1 025 | −1 022 | −1 022 | −1 022 | −3 165 | −624 | −942 | −3 717 | −3 732 |
| EBIT | 1 820 | 2 696 | 2 074 | 2 172 | 2 875 | 3 109 | 3 024 | 3 471 | 2 281 | 3 107 | 2 852 | 3 286 | 218 | 929 | 3 252 | 2 528 | 2 729 |
| Net financials | −3 126 | −2 595 | −1 791 | −2 276 | −1 912 | −1 457 | −1 580 | −1 330 | −1 087 | −979 | −962 | −968 | −860 | −1 270 | −1 841 | −5 078 | −6 643 |
| Profit before tax | −1 307 | 101 | 283 | −104 | 963 | 1 652 | 1 444 | 2 141 | 1 194 | 2 128 | 1 890 | 2 318 | −642 | −341 | 1 411 | −2 550 | −3 914 |
| Tax | −366 | 28 | 79 | −29 | 270 | 452 | 390 | −129 | 128 | 462 | 367 | 511 | −51 | −40 | 90 | −561 | −860 |
| Net profit | −941 | 73 | 204 | −75 | 693 | 1 200 | 1 054 | 2 270 | 1 066 | 1 666 | 1 523 | 1 807 | −590 | −301 | 1 320 | −1 989 | −3 054 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 714 | 46 808 | 54 283 | 55 261 | 54 667 | 52 319 | 53 908 | 49 870 | 48 920 | 49 369 | 50 159 | 50 112 | 49 217 | 83 207 | 110 386 | 106 816 | 113 695 |
| Equity | — | 766 | 970 | 895 | 1 588 | 8 300 | 10 354 | 10 659 | 11 184 | 12 850 | 14 373 | 16 181 | 15 590 | 15 289 | 16 609 | 14 620 | 11 566 |
| Long-term debt | 0 | 0 | 0 | 0 | 51 107 | 43 546 | 42 584 | 38 685 | 37 137 | 35 923 | 34 613 | 33 449 | 32 559 | 58 762 | 89 703 | 84 142 | 89 038 |
| Short-term debt | 2 679 | 2 939 | 2 080 | 2 018 | 1 971 | 473 | 970 | 526 | 599 | 597 | 1 172 | 483 | 1 067 | 9 156 | 4 074 | 8 053 | 13 090 |
| Total debt | 46 021 | 46 042 | 53 313 | 54 366 | 53 078 | 44 019 | 43 554 | 39 210 | 37 736 | 36 519 | 35 786 | 33 931 | 33 627 | 67 918 | 93 777 | 92 195 | 102 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Deputy Member | Deputy Member | 2023 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirkenes Samfunnsbygg As | Company | 100.0% | 100.0% | 2024 |
Fiskebeck Holding As | Company | 40.0% | 40.0% | 2022 |
Moder Nord As | Company | 40.0% | 40.0% | 2022 |
Forny Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Pedersen | Deputy Member | 0 companies |
| Fred Håkon Fiskebeck | Chief Executive Officer | 0 companies |
| Frank Oscar Fiskebeck | Board of Directors | 0 companies |
| Thor Morten Bråteng | Board of Directors | 0 companies |
| Leif Kristen Olsen | Chairman | 0 companies |
| Christer Wennersten | Chairman | 0 companies |
| Finn Helge Lunde | Chairman | 0 companies |