| Revenue | NOK 811K | -17% |
| EBITDA | NOK 204K | -46% |
| Net profit | NOK 160K | -47% |
| Total assets | NOK 1,5M | +33% |
| Equity | NOK 1,1M | +17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 406 | 1 529 | 1 254 | 1 232 | 1 364 | 1 434 | 1 364 | 1 302 | 1 374 | 1 303 | 1 192 | 976 | 811 |
| Staff expenses | −0 | −664 | −571 | −712 | −630 | −534 | −534 | −638 | −534 | −574 | −469 | −382 | −346 | −345 |
| EBITDA | 0 | 385 | 553 | 176 | 163 | 416 | 423 | 347 | 440 | 482 | 522 | 548 | 378 | 204 |
| Depreciation & amort. | −0 | −105 | −106 | −107 | −112 | −110 | −36 | −5 | −5 | −5 | −9 | −9 | −9 | −9 |
| EBIT | 0 | 279 | 448 | 70 | 52 | 306 | 387 | 342 | 434 | 477 | 513 | 539 | 369 | 195 |
| Net financials | 0 | 17 | 15 | 9 | 12 | 23 | 32 | 23 | 11 | 5 | 7 | 13 | 20 | 12 |
| Profit before tax | 0 | 296 | 463 | 79 | 64 | 329 | 418 | 364 | 446 | 482 | 520 | 553 | 389 | 207 |
| Tax | −0 | 92 | 120 | 24 | 18 | 93 | 117 | 98 | 152 | 122 | 125 | 128 | 87 | 47 |
| Net profit | 0 | 204 | 343 | 55 | 46 | 236 | 301 | 266 | 294 | 360 | 395 | 425 | 303 | 160 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 037 | 1 394 | 1 471 | 1 486 | 1 694 | 1 350 | 986 | 1 222 | 1 604 | 1 220 | 1 393 | 1 144 | 1 517 |
| Equity | — | 740 | 1 082 | 1 138 | 984 | 1 020 | 672 | 738 | 832 | 492 | 687 | 1 112 | 955 | 1 115 |
| Long-term debt | 0 | 0 | 63 | 67 | 60 | 51 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 297 | 249 | 266 | 441 | 623 | 673 | 245 | 389 | 1 111 | 533 | 281 | 189 | 402 |
| Total debt | 0 | 297 | 312 | 333 | 501 | 674 | 678 | 248 | 391 | 1 112 | 533 | 281 | 189 | 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arvid Oddbjørn Simonsen | Deputy Member | 0 companies |
| Evelyn Rye Simonsen | Chairman | 0 companies |