| Revenue | NOK 2,3M | +108% |
| EBITDA | NOK 110K | +164% |
| Net profit | NOK 106K | +157% |
| Total assets | NOK 1,3M | +7% |
| Equity | NOK 1M | +5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 512 | 1 792 | 1 531 | 1 098 | 2 288 |
| Staff expenses | −1 311 | −1 079 | −677 | −641 | −982 |
| EBITDA | 21 | 133 | −52 | −172 | 110 |
| Depreciation & amort. | −8 | −1 | −1 | −5 | −5 |
| EBIT | 13 | 132 | −53 | −176 | 106 |
| Net financials | 2 | 2 | 4 | 6 | 0 |
| Profit before tax | 15 | 134 | −49 | −170 | 106 |
| Tax | 3 | 29 | −11 | 15 | −0 |
| Net profit | 13 | 105 | −38 | −185 | 106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 691 | 1 859 | 1 705 | 1 204 | 1 284 |
| Equity | 1 102 | 1 208 | 1 170 | 985 | 1 030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 589 | 651 | 535 | 219 | 254 |
| Total debt | 589 | 651 | 535 | 219 | 254 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Deputy Member | Deputy Member | 2009 |
BK Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.18% | 18.18% | 2022 | |
| Individual | 18.18% | 18.18% | 2022 | |
| Individual | 18.18% | 18.18% | 2022 | |
| Individual | 18.18% | 18.18% | 2022 | |
| Individual | 12.12% | 12.12% | 2022 | |
| Individual | 12.12% | 12.12% | 2022 | |
| Individual | 3.03% | 3.03% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Eimhjellen | Deputy Member | 0 companies |
| Bjørn Kristian Eggesvik Holme | Chief Executive Officer | 0 companies |
| Jakob Eimhjellen | Board of Directors | 0 companies |