| Revenue | NOK 82M | -12% |
| EBITDA | NOK -9,1M | +5% |
| Net profit | NOK -4,7M | -153% |
| Total assets | NOK 88,3M | +3% |
| Equity | NOK 43,6M | -10% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 109 902 | 147 571 | 114 067 | 92 745 | 82 030 |
| Staff expenses | −78 430 | −88 597 | −56 456 | −55 975 | −54 552 |
| EBITDA | −5 097 | −20 608 | −2 092 | −9 628 | −9 127 |
| Depreciation & amort. | −373 | −455 | −39 | −77 | −94 |
| EBIT | −5 470 | −21 063 | −2 131 | −9 705 | −9 220 |
| Net financials | −23 133 | 982 | 26 978 | 18 637 | 4 507 |
| Profit before tax | −28 604 | −20 081 | 24 847 | 8 932 | −4 713 |
| Tax | −0 | −27 | −0 | −0 | −0 |
| Net profit | −28 604 | −20 054 | 24 847 | 8 932 | −4 713 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111 737 | 56 640 | 98 630 | 86 106 | 88 300 |
| Equity | 34 479 | 14 522 | 39 369 | 48 301 | 43 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 847 | 41 391 | 58 493 | 37 805 | 44 712 |
| Total debt | 76 847 | 41 391 | 58 493 | 37 805 | 44 712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RP Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Remi Martini | Chief Executive Officer | 0 companies |
| Robert Peter Nyiredy | Chief Executive Officer | 0 companies |
| Andrew Young Allen | Board of Directors | 0 companies |
| Frank Aune | Board of Directors | 0 companies |
| Johan Nicklas Welhaven | Board of Directors | 0 companies |
| Thomas Aas Sæthre | Chairman | 0 companies |
| Kristina Drage-Arianson | Chairman | 0 companies |
| Nalini Suparamaniam | Chairman | 0 companies |
| Christian Hilstad | Board of Directors | 0 companies |