| Revenue | NOK 71,5M | +17% |
| EBITDA | NOK 7,3M | +4% |
| Net profit | NOK 4,1M | -6% |
| Total assets | NOK 39,3M | -23% |
| Equity | NOK 17M | +11% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 76 280 | 126 445 | 36 999 | 60 881 | 71 527 |
| Staff expenses | −5 651 | −6 329 | −6 406 | −9 339 | −10 905 |
| EBITDA | 5 727 | 5 110 | −3 620 | 7 020 | 7 316 |
| Depreciation & amort. | −219 | −220 | −238 | −263 | −289 |
| EBIT | 5 509 | 4 891 | −3 857 | 6 756 | 7 027 |
| Net financials | −1 690 | −1 836 | −1 843 | −2 363 | −1 851 |
| Profit before tax | 3 818 | 3 054 | −5 700 | 4 394 | 5 176 |
| Tax | 836 | 666 | −210 | −0 | 1 056 |
| Net profit | 2 982 | 2 388 | −5 490 | 4 394 | 4 120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 758 | 59 918 | 50 531 | 50 912 | 39 277 |
| Equity | 16 865 | 19 253 | 11 613 | 15 307 | 17 041 |
| Long-term debt | 42 306 | 34 101 | 30 826 | 29 630 | 13 521 |
| Short-term debt | 8 587 | 6 563 | 8 092 | 5 976 | 8 715 |
| Total debt | 50 893 | 40 665 | 38 918 | 35 605 | 22 236 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2021 |
HR Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Helgedal Nilsen | Chief Executive Officer | 0 companies |
| Hege Reistad Abrahamsson | Deputy Member | 0 companies |
| Vidar Haugstvedt | Board of Directors | 0 companies |
| Petter Joachim Haust Abrahamsson | Chairman | 0 companies |