| Revenue | NOK 6,6M | +40% |
| EBITDA | NOK 514K | -43% |
| Net profit | NOK 352K | -42% |
| Total assets | NOK 2,3M | +59% |
| Equity | NOK 1,2M | +44% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 684 | 3 911 | 5 533 | 2 439 | 4 225 | 4 665 | 6 070 | 10 288 | 5 342 | 4 098 | 5 964 | 5 212 | 5 415 | 4 674 | 4 747 | 6 642 |
| Staff expenses | −441 | −714 | −1 432 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −341 | 234 | −17 | 297 | 943 | 875 | 395 | 1 449 | 189 | −207 | −481 | −349 | 479 | −369 | 896 | 514 |
| Depreciation & amort. | −0 | −0 | −101 | −101 | −101 | −407 | −18 | −18 | −18 | −18 | −18 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −341 | 234 | −118 | 196 | 842 | 468 | 377 | 1 431 | 171 | −225 | −499 | −349 | 479 | −369 | 896 | 514 |
| Net financials | −16 | 196 | −10 | −2 | −17 | −39 | −325 | 770 | −45 | −31 | −95 | −60 | −137 | −143 | −120 | −63 |
| Profit before tax | −357 | 431 | −128 | 194 | 825 | 429 | 52 | 2 201 | 126 | −256 | −594 | −409 | 342 | −511 | 776 | 451 |
| Tax | −0 | 33 | −0 | −0 | −0 | 229 | 19 | 471 | 14 | −36 | −131 | −90 | 75 | −113 | 171 | 99 |
| Net profit | −357 | 398 | −128 | 194 | 825 | 199 | 33 | 1 730 | 112 | −220 | −462 | −319 | 267 | −399 | 605 | 352 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 879 | 1 887 | 2 354 | 2 209 | 1 890 | 727 | 1 140 | 3 588 | 1 760 | 1 365 | 976 | 1 268 | 1 086 | 1 298 | 1 434 | 2 276 |
| Equity | −253 | 145 | −761 | −567 | 258 | 457 | 490 | 1 220 | 1 332 | 1 113 | 650 | 332 | 598 | 199 | 805 | 1 156 |
| Long-term debt | 2 500 | 1 127 | 1 933 | 1 935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | 615 | 1 182 | 840 | 1 633 | 270 | 630 | 2 368 | 428 | 253 | 326 | 937 | 487 | 1 098 | 630 | 1 119 |
| Total debt | 3 132 | 1 742 | 3 115 | 2 776 | 1 633 | 270 | 650 | 2 368 | 428 | 253 | 326 | 937 | 487 | 1 098 | 630 | 1 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Contact Person | Contact Person | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Autojet As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wold | Contact Person | 0 companies |
| Raoul De Winne | Chairman | 0 companies |
| Mark Adelin A Grypdon | Board of Directors | 0 companies |
| Thomas Albert Cioni | Board of Directors | 0 companies |
| Tomas Schernhuber | Chairman | 0 companies |