| Revenue | NOK 3,1M | +20% |
| EBITDA | NOK 1,8M | +101% |
| Net profit | NOK 562K | +395% |
| Total assets | NOK 21,5M | -2% |
| Equity | NOK 6M | +10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 287 | 2 488 | 2 628 | 2 607 | 3 129 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 309 | 1 255 | 1 264 | 889 | 1 789 |
| Depreciation & amort. | −516 | −525 | −526 | −485 | −402 |
| EBIT | 793 | 730 | 739 | 404 | 1 387 |
| Net financials | −408 | −426 | −535 | −648 | −666 |
| Profit before tax | 386 | 304 | 203 | −245 | 721 |
| Tax | 85 | 67 | 45 | −54 | 158 |
| Net profit | 301 | 237 | 159 | −191 | 562 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19 155 | 19 709 | 23 387 | 21 927 | 21 514 |
| Equity | 5 262 | 5 500 | 5 658 | 5 467 | 6 030 |
| Long-term debt | 13 626 | 13 723 | 17 205 | 16 175 | 15 135 |
| Short-term debt | 267 | 487 | 524 | 285 | 350 |
| Total debt | 13 893 | 14 210 | 17 729 | 16 460 | 15 485 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HA Deputy Member | Deputy Member | 2025 |
AD Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Andersson Vagle | Deputy Member | 0 companies |
| Anders Drange Birkeland | Deputy Member | 0 companies |
| Bente Andersson Vagle | Board of Directors | 0 companies |
| Bjørn Vagle | Chairman | 0 companies |