| Revenue | NOK 83K | -80% |
| EBITDA | NOK -52K | -120% |
| Net profit | NOK -83K | -151% |
| Total assets | NOK 707K | -16% |
| Equity | NOK 615K | -12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 322 | 1 642 | 1 580 | 1 670 | 1 554 | 1 328 | 2 042 | 1 376 | 293 | 288 | 293 | 302 | 307 | 311 | 344 | 368 | 407 | 83 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −4 | −0 | −2 | −0 |
| EBITDA | 0 | 822 | 1 170 | 1 224 | 1 028 | 908 | 960 | 1 729 | 985 | 262 | 206 | 215 | 200 | 239 | 247 | 252 | 269 | 252 | −52 |
| Depreciation & amort. | −0 | −177 | −154 | −132 | −132 | −132 | −132 | −132 | −132 | −18 | −34 | −34 | −34 | −34 | −34 | −35 | −39 | −39 | −34 |
| EBIT | 0 | 645 | 1 017 | 1 091 | 896 | 775 | 828 | 1 597 | 853 | 243 | 172 | 181 | 166 | 206 | 214 | 218 | 230 | 213 | −85 |
| Net financials | 0 | −400 | −285 | −216 | −205 | −197 | −175 | −158 | −225 | −22 | −9 | −6 | −2 | 0 | 0 | 0 | 2 | 3 | 2 |
| Profit before tax | 0 | 246 | 731 | 876 | 691 | 578 | 653 | 1 439 | 628 | 221 | 163 | 175 | 164 | 206 | 214 | 218 | 232 | 216 | −83 |
| Tax | −0 | 88 | 201 | 248 | 196 | 166 | 188 | 395 | 176 | 54 | 40 | 44 | 40 | 49 | 51 | 42 | 55 | 52 | −0 |
| Net profit | 0 | 158 | 530 | 628 | 494 | 412 | 465 | 1 045 | 451 | 166 | 124 | 130 | 124 | 156 | 163 | 176 | 177 | 164 | −83 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 336 | 7 386 | 7 331 | 7 050 | 7 002 | 6 837 | 9 404 | 9 218 | 1 521 | 1 077 | 1 138 | 994 | 999 | 926 | 954 | 887 | 837 | 707 |
| Equity | — | 1 451 | 1 681 | 2 109 | 2 303 | 2 515 | 1 981 | 2 825 | 3 276 | 712 | 836 | 766 | 741 | 697 | 660 | 636 | 612 | 698 | 615 |
| Long-term debt | 0 | 5 476 | 5 093 | 4 663 | 4 073 | 3 980 | 3 565 | 5 940 | 5 674 | 279 | 193 | 107 | 21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 409 | 612 | 559 | 674 | 506 | 1 291 | 639 | 267 | 530 | 48 | 265 | 232 | 302 | 267 | 319 | 275 | 139 | 91 |
| Total debt | 0 | 5 885 | 5 705 | 5 222 | 4 747 | 4 487 | 4 857 | 6 579 | 5 941 | 809 | 241 | 372 | 253 | 302 | 267 | 319 | 275 | 139 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2009 | — | — |
ZX Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Utengen Invest As | Company | 50.0% | 50.0% | 2023 |
Svarthavna As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Green | Deputy Member | 0 companies |
| Zhongfan Xu | Chief Executive Officer | 0 companies |
| Runar Utengen | Chairman | 0 companies |
| Enjing Sun | Board of Directors | 0 companies |
| Guul Thore Green | Board of Directors | 0 companies |