| Revenue | NOK 41 | — |
| EBITDA | NOK -919 | -107% |
| Net profit | NOK -8K | -103% |
| Total assets | NOK 150K | +0% |
| Equity | NOK 6K | -57% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −31 | −25 | −6 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −8 | 14 | −1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −31 | −25 | −6 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −8 | 14 | −1 |
| Net financials | 2 | 0 | 0 | 0 | −4 | 0 | −3 | 0 | 0 | 0 | 0 | 0 | 0 | −87 | −185 | 297 | −7 |
| Profit before tax | −7 | −31 | −25 | −6 | −4 | 0 | −3 | 0 | 0 | 0 | 0 | 0 | 0 | −87 | −193 | 310 | −8 |
| Tax | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −31 | −25 | −6 | −4 | 0 | −3 | 0 | 0 | 0 | 0 | 0 | 0 | −87 | −193 | 310 | −8 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 3 151 | 3 360 | 150 | 150 |
| Equity | −145 | −177 | −201 | −208 | −212 | −212 | −215 | −215 | −215 | −215 | −215 | −215 | −215 | −103 | −296 | 14 | 6 |
| Long-term debt | 0 | 0 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 950 | 3 238 | 3 633 | 135 | 144 |
| Short-term debt | 26 | 3 | 2 | 8 | 12 | 12 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 22 | 1 | 0 |
| Total debt | 226 | 203 | 202 | 208 | 212 | 212 | 216 | 216 | 216 | 216 | 216 | 216 | 966 | 3 254 | 3 655 | 136 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2024 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phifa Invest As | Company | 25.0% | 25.0% | 2023 |
Inspirasjoner As | Company | 25.0% | 25.0% | 2023 |
Spinnaker Venture As | Company | 25.0% | 25.0% | 2023 |
Inspire Invest As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Eikaas Stalheim | Deputy Member | 0 companies |
| Jan Olaf Willums | Chief Executive Officer | 0 companies |
| Reidar Langmo | Board of Directors | 0 companies |
| Jarle Gjøsæther | Board of Directors | 0 companies |
| Lars Vetle Vislie Willums | Board of Directors | 0 companies |
| Jarle Frøshaug | Chairman | 0 companies |
| Paal Christian Myhre | Chairman | 0 companies |
| Herman Persen Fostvedt | Chairman | 0 companies |