| Revenue | NOK 6,4M | -16% |
| EBITDA | NOK 864K | -36% |
| Net profit | NOK 653K | +82% |
| Total assets | NOK 7M | +16% |
| Equity | NOK 6,1M | +12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 564 | 5 067 | 11 591 | 7 549 | 6 369 |
| Staff expenses | −2 258 | −2 279 | −5 451 | −2 952 | −2 600 |
| EBITDA | 950 | 1 057 | 1 357 | 1 360 | 864 |
| Depreciation & amort. | −655 | −2 172 | −1 535 | −1 129 | −369 |
| EBIT | 295 | −1 115 | −178 | 231 | 495 |
| Net financials | 88 | 103 | 108 | 128 | 158 |
| Profit before tax | 383 | −1 012 | −70 | 359 | 653 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 383 | −1 012 | −70 | 359 | 653 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 785 | 7 814 | 7 829 | 6 079 | 7 031 |
| Equity | 6 130 | 5 117 | 5 047 | 5 406 | 6 059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 2 697 | 2 782 | 673 | 972 |
| Total debt | 655 | 2 697 | 2 782 | 673 | 972 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CJ Deputy Member | Deputy Member | 2017 |
SS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jørgensen | Deputy Member | 0 companies |
| Sturle Skeidsvoll | Chief Executive Officer | 0 companies |
| Hans Erik Bylling | Chairman | 0 companies |