| Revenue | NOK 104K | -93% |
| EBITDA | NOK 10K | +113% |
| Net profit | NOK -350K | -351% |
| Total assets | NOK 804K | +210% |
| Equity | NOK -27,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 509 | 3 103 | 3 158 | 3 110 | 7 594 | 6 876 | 10 378 | 0 | 2 069 | 265 | 20 | 785 | 1 471 | 104 |
| Staff expenses | −982 | −161 | −0 | −0 | −232 | −790 | −173 | 39 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 603 | −255 | −675 | −420 | −511 | 129 | 798 | 75 | 410 | 46 | 0 | 254 | −76 | 10 |
| Depreciation & amort. | −0 | −0 | −0 | −62 | −49 | −40 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 603 | −255 | −675 | −482 | −560 | 89 | 766 | 75 | 410 | 46 | 0 | 254 | −76 | 10 |
| Net financials | −575 | 726 | −1 119 | −4 772 | 3 746 | −2 688 | −14 542 | −6 188 | −576 | −204 | 0 | 0 | −1 | −480 |
| Profit before tax | 28 | 471 | −1 794 | −5 254 | 3 186 | −2 599 | −13 775 | −6 113 | −166 | −158 | 0 | 254 | −78 | −470 |
| Tax | 20 | −45 | −1 | −0 | −0 | 16 | −0 | −0 | −0 | −0 | −0 | 4 | −0 | −120 |
| Net profit | 7 | 516 | −1 793 | −5 254 | 3 186 | −2 614 | −13 775 | −6 113 | −166 | −158 | 0 | 250 | −78 | −350 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 663 | 20 885 | 16 482 | 5 486 | 30 446 | 61 855 | 34 904 | 510 | 1 487 | 9 | 14 | 636 | 259 | 804 |
| Equity | 762 | 1 278 | −515 | −5 769 | −2 583 | −7 652 | −21 428 | −27 541 | −27 707 | −27 865 | −27 864 | −27 614 | −27 692 | −27 631 |
| Long-term debt | 13 960 | 18 304 | 16 673 | 10 208 | 9 805 | 17 975 | 26 938 | 26 322 | 26 922 | 27 305 | 27 815 | 27 794 | 27 888 | 28 368 |
| Short-term debt | 4 941 | 1 302 | 324 | 1 047 | 23 224 | 51 532 | 29 393 | 1 728 | 2 272 | 569 | 63 | 457 | 63 | 67 |
| Total debt | 18 901 | 19 607 | 16 997 | 11 254 | 33 029 | 69 507 | 56 332 | 28 050 | 29 194 | 27 873 | 27 878 | 28 251 | 27 951 | 28 435 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Victor Gjeset | Chairman | 0 companies |