| Revenue | NOK 801,4M | -9% |
| EBITDA | NOK 30,4M | -7% |
| Net profit | NOK 2,1M | -33% |
| Total assets | NOK 200,9M | -11% |
| Equity | NOK 44,6M | +5% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 800 283 | 0 | 0 | 0 | 899 201 | 844 927 | 844 799 | 847 585 | 900 463 | 836 502 | 868 679 | 886 942 | 883 907 | 801 406 |
| Staff expenses | −51 450 | −0 | −0 | −0 | −0 | −71 244 | −68 688 | −57 738 | −58 376 | −59 323 | −64 312 | −64 552 | −64 004 | −26 185 |
| EBITDA | 8 126 | 0 | 0 | 0 | 37 605 | 41 335 | 40 200 | 25 284 | 26 061 | 30 547 | 27 418 | 36 389 | 32 653 | 30 444 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −25 005 | −25 026 | −27 137 | −16 706 | −21 003 | −22 207 | −25 468 | −28 309 | −28 641 | −28 608 |
| EBIT | 8 126 | 0 | 0 | 0 | 12 600 | 16 309 | 13 063 | 8 578 | 5 058 | 8 340 | 1 950 | 8 080 | 4 012 | 1 836 |
| Net financials | 2 285 | 0 | 0 | 0 | −797 | 1 369 | −1 379 | 1 426 | 805 | −3 275 | 2 548 | 2 589 | 56 | 1 010 |
| Profit before tax | 10 411 | 0 | 0 | 0 | 11 803 | 17 678 | 11 684 | 10 004 | 5 863 | 5 065 | 4 498 | 10 669 | 4 068 | 2 846 |
| Tax | 2 752 | −0 | −0 | −0 | −0 | 3 978 | 2 710 | 2 316 | 1 351 | 1 351 | 1 032 | 1 902 | 866 | 712 |
| Net profit | 7 659 | 0 | 0 | 0 | 9 242 | 13 700 | 8 974 | 7 688 | 4 512 | 3 714 | 3 466 | 8 767 | 3 202 | 2 134 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 425 | — | — | — | 142 065 | 159 690 | 150 037 | 124 132 | 127 363 | 204 020 | 187 496 | 193 568 | 224 537 | 200 894 |
| Equity | 40 146 | — | — | — | 46 310 | 57 117 | 48 036 | 46 824 | 43 736 | 42 950 | 42 716 | 48 083 | 42 485 | 44 620 |
| Long-term debt | 4 320 | 0 | 0 | 0 | 5 473 | 3 195 | 1 388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 106 | 0 | 0 | 0 | 90 282 | 95 876 | 93 162 | 75 308 | 82 197 | 158 400 | 141 878 | 145 485 | 182 052 | 156 275 |
| Total debt | 96 426 | 0 | 0 | 0 | 95 755 | 99 071 | 94 550 | 75 308 | 82 197 | 158 400 | 141 878 | 145 485 | 182 052 | 156 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Veiberg | Chief Executive Officer | 0 companies |
| Adam Christian Harhoff | Chief Executive Officer | 0 companies |