| Revenue | NOK 1,6M | -20% |
| EBITDA | NOK 155K | +213% |
| Net profit | NOK 106K | +158% |
| Total assets | NOK 278K | -22% |
| Equity | NOK -704K | +13% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 308 | 2 544 | 2 403 | 2 020 | 1 625 |
| Staff expenses | −567 | −457 | −253 | −258 | −209 |
| EBITDA | −642 | −340 | 255 | −138 | 155 |
| Depreciation & amort. | −8 | −2 | −1 | −6 | −6 |
| EBIT | −650 | −342 | 254 | −144 | 149 |
| Net financials | −14 | −9 | −35 | −40 | −43 |
| Profit before tax | −664 | −351 | 220 | −184 | 106 |
| Tax | 69 | −0 | −0 | −0 | −0 |
| Net profit | −733 | −351 | 220 | −184 | 106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 797 | 272 | 326 | 358 | 278 |
| Equity | −495 | −846 | −626 | −810 | −704 |
| Long-term debt | 492 | 407 | 396 | 114 | 57 |
| Short-term debt | 800 | 710 | 556 | 1 054 | 925 |
| Total debt | 1 293 | 1 118 | 952 | 1 168 | 982 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Deputy Member | Deputy Member | 2001 |
SL Chief Executive Officer | Chief Executive Officer | 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Henrik Lyshaug | Deputy Member | 0 companies |
| Stig Lyshaug | Chief Executive Officer | 0 companies |