| Revenue | NOK 5,8M | -2% |
| EBITDA | NOK -977K | +14% |
| Net profit | NOK -826K | +12% |
| Total assets | NOK 3,4M | +61% |
| Equity | NOK 1,1M | -4% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 903 | 6 318 | 6 894 | 6 314 | 6 203 | 5 705 | 6 002 | 7 064 | 7 150 | 7 388 | 7 705 | 5 934 | 5 805 |
| Staff expenses | −329 | −1 580 | −1 718 | −2 105 | −2 090 | −2 179 | −2 145 | −2 407 | −2 145 | −2 967 | −1 908 | −1 648 | −1 539 |
| EBITDA | 271 | −266 | −597 | −940 | −1 170 | −996 | −1 050 | −1 319 | −821 | −2 709 | −1 307 | −1 133 | −977 |
| Depreciation & amort. | −4 | −36 | −59 | −59 | −50 | −22 | −0 | −0 | −1 | −5 | −6 | −14 | −20 |
| EBIT | 267 | −302 | −656 | −999 | −1 220 | −1 018 | −1 050 | −1 319 | −822 | −2 714 | −1 313 | −1 147 | −997 |
| Net financials | −9 | −70 | −125 | −120 | −60 | −57 | −43 | −49 | −38 | −51 | −59 | −51 | −61 |
| Profit before tax | 257 | −372 | −781 | −1 119 | −1 281 | −1 075 | −1 094 | −1 368 | −860 | −2 765 | −1 372 | −1 198 | −1 059 |
| Tax | 72 | −104 | −211 | −301 | −319 | −256 | −251 | −301 | −189 | −608 | −301 | −263 | −233 |
| Net profit | 185 | −268 | −570 | −818 | −961 | −818 | −843 | −1 067 | −671 | −2 157 | −1 071 | −934 | −826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 640 | 2 923 | 4 118 | 6 084 | 4 066 | 4 603 | 4 320 | 4 594 | 4 254 | 5 369 | 3 513 | 2 131 | 3 429 |
| Equity | 129 | 92 | 111 | 2 093 | 2 065 | 2 058 | 2 068 | 2 067 | 2 085 | 2 081 | 2 097 | 1 163 | 1 117 |
| Long-term debt | 0 | 0 | 3 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 509 | 832 | 1 007 | 3 991 | 2 001 | 2 546 | 2 251 | 2 527 | 2 169 | 3 286 | 1 416 | 969 | 2 312 |
| Total debt | 1 511 | 2 832 | 4 007 | 3 991 | 2 001 | 2 546 | 2 251 | 2 527 | 2 169 | 3 286 | 1 416 | 969 | 2 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bærums Verk As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Cecilie Qvale Patrocollo | Chief Executive Officer | 0 companies |
| Jens-Fredrik Jalland | Board of Directors | 0 companies |
| Arild Abildgaard Dimmen | Board of Directors | 0 companies |
| Carl Otto Løvenskiold | Chairman | 0 companies |
| Gisle Bjørnstad | Board of Directors | 0 companies |
| Cathrine Seielstad Øiom | Board of Directors | 0 companies |
| Wenche Helgøy Nilsen | Board of Directors | 0 companies |
| Sverre Knutsønn Seeberg | Board of Directors | 0 companies |