| Revenue | NOK 56,3M | +4% |
| EBITDA | NOK 976K | -10% |
| Net profit | NOK 175K | -30% |
| Total assets | NOK 20,4M | -7% |
| Equity | NOK 2,9M | +6% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 106 | 44 680 | 56 212 | 54 134 | 56 295 |
| Staff expenses | −6 407 | −6 987 | −5 792 | −5 314 | −5 460 |
| EBITDA | 2 123 | 3 489 | 85 | 1 083 | 976 |
| Depreciation & amort. | −722 | −639 | −493 | −180 | −73 |
| EBIT | 1 401 | 2 850 | −408 | 903 | 903 |
| Net financials | −677 | −451 | −452 | −561 | −676 |
| Profit before tax | 724 | 2 399 | −861 | 342 | 227 |
| Tax | 159 | 529 | −174 | 93 | 53 |
| Net profit | 565 | 1 870 | −686 | 249 | 175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 270 | 16 273 | 15 723 | 21 821 | 20 363 |
| Equity | 1 305 | 3 175 | 2 488 | 2 737 | 2 912 |
| Long-term debt | 3 942 | 2 752 | 1 493 | 3 800 | 3 400 |
| Short-term debt | 9 023 | 10 347 | 11 742 | 15 284 | 14 051 |
| Total debt | 12 965 | 13 098 | 13 234 | 19 084 | 17 451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Maria Torvik | Chief Executive Officer | 0 companies |
| Erik Øgreid Hartvigsen | Board of Directors | 0 companies |
| Anker Geertsen | Chairman | 0 companies |
| Terje Klungland | Board of Directors | 0 companies |
| Gunnar Wiik | Chairman | 0 companies |
| Kolbjørn Ertzeid | Chairman | 0 companies |
| Claus-Morten Østby | Board of Directors | 0 companies |
| Clas Hälen Molvær | Board of Directors | 0 companies |
| Einar Øgrey Brandsdal | Board of Directors | 0 companies |