| Revenue | NOK 843K | +0% |
| EBITDA | NOK 414K | -3% |
| Net profit | NOK 73K | +25% |
| Total assets | NOK 6,8M | -3% |
| Equity | NOK 4,5M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 205 | 198 | 192 | 28 687 | 604 | 624 | 622 | 627 | 680 | 668 | 731 | 792 | 736 | 800 | 893 | 960 | 845 | 843 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 124 | 128 | 117 | 7 247 | 339 | 373 | 408 | −143 | 464 | 394 | 519 | 538 | 491 | 544 | 474 | 495 | 426 | 414 |
| Depreciation & amort. | −0 | −0 | −0 | −15 | −240 | −223 | −209 | −195 | −183 | −172 | −194 | −188 | −176 | −278 | −278 | −331 | −315 | −188 | −188 |
| EBIT | 0 | 124 | 128 | 102 | 7 008 | 115 | 164 | 213 | −326 | 292 | 200 | 332 | 362 | 213 | 267 | 142 | 180 | 238 | 227 |
| Net financials | 0 | −73 | −44 | −34 | −272 | −26 | −35 | −34 | −35 | −38 | −40 | −48 | −49 | −40 | −31 | −105 | −151 | −164 | −133 |
| Profit before tax | 0 | 51 | 84 | 68 | 6 735 | 89 | 129 | 180 | −361 | 254 | 160 | 284 | 313 | 173 | 235 | 38 | 29 | 74 | 94 |
| Tax | −0 | 14 | 24 | 19 | 1 886 | 29 | 35 | 49 | −93 | 63 | 37 | 64 | 69 | 38 | 52 | 8 | 6 | 16 | 21 |
| Net profit | 0 | 37 | 61 | 49 | 4 849 | 60 | 94 | 131 | −268 | 191 | 123 | 220 | 244 | 135 | 183 | 29 | 22 | 58 | 73 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 950 | 951 | 24 293 | 7 536 | 5 930 | 5 722 | 5 507 | 5 390 | 5 399 | 5 731 | 5 748 | 5 751 | 5 706 | 5 653 | 7 513 | 7 251 | 7 025 | 6 784 |
| Equity | — | −131 | −71 | −22 | 4 827 | 4 687 | 4 531 | 4 512 | 4 164 | 4 155 | 4 178 | 4 279 | 4 523 | 4 558 | 4 641 | 4 570 | 4 593 | 4 551 | 4 523 |
| Long-term debt | 0 | 965 | 897 | 22 154 | 773 | 993 | 879 | 760 | 1 094 | 961 | 1 351 | 1 219 | 1 088 | 925 | 764 | 2 786 | 2 579 | 2 335 | 2 080 |
| Short-term debt | 0 | 117 | 125 | 2 162 | 1 936 | 250 | 312 | 235 | 132 | 283 | 202 | 250 | 140 | 224 | 248 | 157 | 79 | 139 | 180 |
| Total debt | 0 | 1 082 | 1 022 | 24 316 | 2 709 | 1 244 | 1 191 | 995 | 1 226 | 1 244 | 1 553 | 1 470 | 1 228 | 1 149 | 1 012 | 2 943 | 2 658 | 2 474 | 2 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2001 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Koch Lorvik | Deputy Member | 0 companies |
| John Lorvik | Chief Executive Officer | 0 companies |