| Revenue | NOK 5,3M | +10% |
| EBITDA | NOK -4K | -101% |
| Net profit | NOK -64K | -130% |
| Total assets | NOK 1,6M | -11% |
| Equity | NOK 545K | -11% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 854 | 3 406 | 4 745 | 4 782 | 5 251 |
| Staff expenses | −2 001 | −2 320 | −2 778 | −3 060 | −2 221 |
| EBITDA | 858 | −80 | 680 | 343 | −4 |
| Depreciation & amort. | −44 | −47 | −65 | −77 | −92 |
| EBIT | 814 | −127 | 615 | 266 | −97 |
| Net financials | 1 | −2 | −3 | 7 | 14 |
| Profit before tax | 815 | −129 | 612 | 273 | −82 |
| Tax | 179 | −28 | 135 | 60 | −18 |
| Net profit | 635 | −100 | 477 | 213 | −64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 516 | 828 | 1 545 | 1 814 | 1 622 |
| Equity | 469 | 369 | 397 | 609 | 545 |
| Long-term debt | 0 | 0 | 5 | 7 | 0 |
| Short-term debt | 1 046 | 459 | 1 144 | 1 197 | 1 076 |
| Total debt | 1 046 | 459 | 1 148 | 1 204 | 1 076 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Chief Executive Officer | Chief Executive Officer | 2024 |
PU Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
OV Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Oliver Hjelle | Chief Executive Officer | 0 companies |
| Petter Underhaug Berntsen | Chief Executive Officer | 0 companies |
| Oddbjørg Vigrestad Mellemstrand | Chief Executive Officer | 0 companies |
| Tina Marie Monge Are | Chief Executive Officer | 0 companies |
| Siv Herikstad Undheim | Board of Directors | 0 companies |