| Revenue | NOK 63K | -76% |
| EBITDA | NOK -21K | -121% |
| Net profit | NOK -117K | -114% |
| Total assets | NOK 5,8M | -5% |
| Equity | NOK 3,8M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 565 | 450 | 295 | 222 | 144 | 110 | 112 | 164 | 21 | 217 | 804 | 94 | 82 | 90 | 108 | 264 | 63 |
| Staff expenses | −153 | −30 | −0 | −1 | −1 | −13 | −14 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −16 | −17 |
| EBITDA | 208 | 155 | 132 | 60 | 12 | −31 | −21 | 58 | −55 | 151 | 456 | −21 | 9 | 8 | −16 | 100 | −21 |
| Depreciation & amort. | −2 | −0 | −3 | −15 | −19 | −31 | −31 | −29 | −17 | −14 | −2 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 206 | 154 | 129 | 45 | −7 | −61 | −51 | 29 | −72 | 138 | 454 | −23 | 9 | 8 | −16 | 100 | −21 |
| Net financials | 40 | −18 | −18 | 1 | 0 | 63 | 123 | 0 | 600 | 0 | 350 | 1 225 | 175 | 285 | −16 | 755 | −129 |
| Profit before tax | 246 | 136 | 111 | 45 | −7 | 1 | 71 | 29 | 528 | 138 | 804 | 1 202 | 184 | 293 | −31 | 855 | −149 |
| Tax | 58 | 38 | 31 | 13 | −2 | 4 | −5 | 8 | −17 | 33 | 107 | 3 | 21 | 10 | −10 | −3 | −33 |
| Net profit | 188 | 98 | 80 | 33 | −5 | −3 | 77 | 21 | 545 | 104 | 697 | 1 199 | 162 | 283 | −22 | 858 | −117 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 843 | 1 829 | 2 068 | 939 | 969 | 2 173 | 2 110 | 2 267 | 1 992 | 1 560 | 1 712 | 3 312 | 2 887 | 3 155 | 4 749 | 6 156 | 5 845 |
| Equity | 597 | 655 | 735 | 768 | 763 | 761 | 837 | 858 | 695 | 800 | 1 497 | 2 696 | 2 858 | 3 141 | 3 119 | 3 958 | 3 841 |
| Long-term debt | 0 | 5 | 7 | 7 | 5 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 616 | 2 000 | 1 989 |
| Short-term debt | 1 233 | 1 168 | 1 325 | 164 | 201 | 1 405 | 1 271 | 1 409 | 1 296 | 760 | 216 | 617 | 28 | 13 | 13 | 198 | 15 |
| Total debt | 1 233 | 1 173 | 1 332 | 171 | 206 | 1 412 | 1 273 | 1 409 | 1 296 | 760 | 216 | 617 | 28 | 13 | 1 629 | 2 199 | 2 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Einang | Deputy Member | 0 companies |
| Harald Einang | Chairman | 0 companies |