| Revenue | NOK 90,8M | +7% |
| EBITDA | NOK 7,4M | -69% |
| Net profit | NOK -7,6M | -188% |
| Total assets | NOK 278M | +30% |
| Equity | NOK 54,1M | -12% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 906 | 61 164 | 57 486 | 84 712 | 90 762 |
| Staff expenses | −9 382 | −11 030 | −19 246 | −26 632 | −31 970 |
| EBITDA | 24 458 | 4 689 | 7 504 | 23 946 | 7 381 |
| Depreciation & amort. | −5 437 | −2 659 | −4 037 | −5 913 | −6 548 |
| EBIT | 19 022 | 2 030 | 3 467 | 18 033 | 832 |
| Net financials | −1 660 | −1 091 | −2 703 | −7 001 | −10 549 |
| Profit before tax | 17 361 | 938 | 764 | 11 032 | −9 717 |
| Tax | 3 819 | 206 | 168 | 2 427 | −2 138 |
| Net profit | 13 542 | 732 | 596 | 8 605 | −7 579 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 772 | 102 299 | 153 253 | 213 544 | 278 035 |
| Equity | 41 698 | 42 430 | 43 026 | 61 630 | 54 051 |
| Long-term debt | 29 739 | 54 853 | 101 867 | 137 503 | 198 366 |
| Short-term debt | 17 335 | 5 015 | 8 360 | 14 411 | 25 618 |
| Total debt | 47 074 | 59 869 | 110 228 | 151 913 | 223 984 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Deputy Member | Deputy Member | 2024 |
RH Chief Executive Officer | Chief Executive Officer | 2017 |
HL Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Lundberg | Deputy Member | 0 companies |
| Remi Heggen Rønning | Chief Executive Officer | 0 companies |
| Hanne Lundberg | Deputy Member | 0 companies |
| Johannes Arne Arvesen | Chairman | 0 companies |
| Tore Lundberg | Board of Directors | 0 companies |
| Rune André Tøllefsen | Chairman | 0 companies |
| Stein Ivar Antonsen | Chairman | 0 companies |
| Marius Arvesen | Board of Directors | 0 companies |