| Revenue | NOK 5,8M | +1% |
| EBITDA | NOK -839K | +26% |
| Net profit | NOK -930K | +25% |
| Total assets | NOK 657K | -40% |
| Equity | NOK -373K | +60% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 570 | 3 996 | 4 533 | 5 729 | 5 810 |
| Staff expenses | −1 844 | −1 732 | −2 741 | −3 337 | −3 278 |
| EBITDA | 232 | 570 | −79 | −1 136 | −839 |
| Depreciation & amort. | −140 | −111 | −105 | −96 | −85 |
| EBIT | 92 | 459 | −184 | −1 232 | −924 |
| Net financials | −7 | −1 | −3 | −3 | −6 |
| Profit before tax | 85 | 458 | −187 | −1 236 | −930 |
| Tax | 19 | 101 | 34 | −0 | −0 |
| Net profit | 66 | 357 | −220 | −1 236 | −930 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 352 | 1 590 | 1 020 | 1 096 | 657 |
| Equity | 844 | 523 | 303 | −933 | −373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 509 | 1 067 | 718 | 2 029 | 1 030 |
| Total debt | 509 | 1 067 | 718 | 2 029 | 1 030 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AV Deputy Member | Deputy Member | 2023 |
TH Chief Executive Officer | Chief Executive Officer | 2002 |
| Former (1) | ||
FO Deputy Member | Deputy Member | 2002 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2002 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Olaf Indergård | Deputy Member | 0 companies |
| Atle Vidar Hagen | Deputy Member | 0 companies |
| Toini Helen Indergård Vestad | Chief Executive Officer | 0 companies |
| Vidar Hagen | Chairman | 0 companies |
| Sverre Vestad | Chairman | 0 companies |