| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | +9% |
| Net profit | NOK -31K | +7% |
| Total assets | NOK 22M | -13% |
| Equity | NOK 22M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 617 | 559 | 633 | 561 | 475 | 590 | 746 | 567 | 1 067 | 937 | 614 | 260 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −706 | −686 | −1 020 | −1 027 | −1 045 | −958 | −892 | −677 | −798 | −772 | −494 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −507 | −409 | −740 | −812 | −867 | −607 | −482 | −391 | −106 | −267 | −79 | 43 | −52 | −121 | −32 | −34 | −31 |
| Depreciation & amort. | −46 | −27 | −4 | −4 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −553 | −435 | −744 | −816 | −871 | −611 | −482 | −391 | −106 | −267 | −79 | 43 | −52 | −121 | −32 | −34 | −31 |
| Net financials | 532 | −967 | 364 | −189 | 59 | 598 | −911 | 221 | 112 | −4 589 | 3 531 | 2 325 | −65 | 2 314 | 0 | 1 | 0 |
| Profit before tax | −21 | −1 403 | −380 | −1 005 | −812 | −13 | −1 393 | −169 | 5 | −4 856 | 3 453 | 2 368 | −117 | 2 194 | −32 | −33 | −31 |
| Tax | −119 | −145 | −91 | −284 | −186 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 97 | −1 258 | −289 | −722 | −626 | −13 | −1 393 | −169 | 5 | −4 856 | 3 453 | 2 368 | −117 | 2 194 | −32 | −33 | −31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 565 | 43 799 | 38 190 | 37 774 | 37 564 | 38 062 | 36 774 | 35 211 | 34 741 | 50 273 | 49 825 | 33 205 | 33 637 | 36 370 | 28 285 | 25 409 | 22 023 |
| Equity | 27 249 | 26 029 | 25 740 | 25 019 | 24 393 | 24 380 | 22 987 | 22 818 | 22 823 | 43 439 | 46 892 | 30 752 | 26 442 | 28 636 | 28 046 | 25 303 | 22 022 |
| Long-term debt | 9 131 | 9 345 | 6 513 | 5 917 | 5 351 | 5 131 | 5 378 | 5 230 | 533 | 4 400 | 2 748 | 2 408 | 2 562 | 3 371 | 238 | 106 | 0 |
| Short-term debt | 5 185 | 8 425 | 5 937 | 6 838 | 7 820 | 8 551 | 8 409 | 7 164 | 11 385 | 2 434 | 185 | 45 | 4 633 | 4 364 | 0 | 0 | 1 |
| Total debt | 14 316 | 17 770 | 12 450 | 12 755 | 13 171 | 13 683 | 13 787 | 12 393 | 11 918 | 6 834 | 2 933 | 2 453 | 7 196 | 7 734 | 238 | 106 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Deputy Member | Deputy Member | 2001 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nanna Torp Johannessen | Deputy Member | 0 companies |
| Erik Torp Johannessen | Chief Executive Officer | 0 companies |
| Paul Erik Johannessen | Chairman | 0 companies |