| Revenue | NOK 56K | — |
| EBITDA | NOK -223K | -24% |
| Net profit | NOK 1,4M | +6% |
| Total assets | NOK 20,1M | +22% |
| Equity | NOK 11,5M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 |
| Staff expenses | −0 | −0 | −0 | −0 | −108 | 108 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −34 | −43 | −52 | −163 | 52 | −68 | −72 | −87 | −73 | −80 | −98 | −67 | −104 | −265 | −179 | −223 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −34 | −43 | −52 | −163 | 52 | −68 | −72 | −87 | −73 | −80 | −98 | −67 | −104 | −265 | −179 | −223 |
| Net financials | −1 211 | 761 | 194 | −150 | 358 | 686 | 557 | 320 | 203 | 223 | −167 | 377 | 5 764 | 1 383 | −962 | 1 548 | 1 669 |
| Profit before tax | −1 247 | 727 | 151 | −202 | 194 | 739 | 489 | 247 | 116 | 149 | −247 | 279 | 5 697 | 1 279 | −1 227 | 1 369 | 1 447 |
| Tax | 9 | 27 | 14 | 7 | 2 | 38 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 256 | 700 | 137 | −209 | 192 | 701 | 478 | 247 | 116 | 149 | −247 | 279 | 5 697 | 1 279 | −1 227 | 1 369 | 1 447 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 480 | 7 851 | 7 473 | 7 268 | 6 951 | 7 429 | 7 338 | 7 199 | 7 232 | 10 661 | 10 243 | 10 278 | 15 890 | 17 056 | 15 312 | 16 545 | 20 144 |
| Equity | 6 871 | 7 321 | 7 458 | 6 636 | 6 679 | 6 729 | 7 107 | 7 104 | 7 220 | 7 129 | 6 881 | 7 160 | 12 858 | 13 831 | 10 354 | 10 229 | 11 502 |
| Long-term debt | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 440 | 3 256 | 3 055 | 37 | 0 | 0 | 0 | 2 150 |
| Short-term debt | 109 | 30 | 15 | 631 | 272 | 700 | 231 | 94 | 12 | 92 | 106 | 62 | 2 995 | 3 225 | 4 957 | 6 316 | 6 492 |
| Total debt | 609 | 530 | 15 | 631 | 272 | 700 | 231 | 94 | 12 | 3 532 | 3 361 | 3 118 | 3 033 | 3 225 | 4 957 | 6 316 | 8 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Remi Rasmussen | Deputy Member | 0 companies |
| Tone Jensine Ertsvik | Chairman | 0 companies |