| Revenue | NOK 0 | — |
| EBITDA | NOK -280K | -80% |
| Net profit | NOK 55,1M | +149% |
| Total assets | NOK 137,9M | +136% |
| Equity | NOK 99,1M | +89% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −61 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 375 | −61 | −51 | −59 | −75 | −68 | −90 | −130 | −186 | −206 | −146 | −153 | −168 | −180 | −156 | −280 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 375 | −61 | −51 | −59 | −75 | −68 | −90 | −130 | −186 | −206 | −146 | −153 | −168 | −180 | −156 | −280 |
| Net financials | 926 | 1 062 | 776 | 183 | 1 176 | 697 | 26 320 | 6 235 | 4 704 | 7 546 | 6 150 | 23 647 | 10 988 | 19 672 | 22 290 | 55 344 |
| Profit before tax | 2 301 | 1 001 | 725 | 124 | 1 101 | 630 | 26 230 | 6 105 | 4 517 | 7 340 | 6 004 | 23 494 | 10 819 | 19 492 | 22 135 | 55 063 |
| Tax | 344 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 957 | 986 | 725 | 124 | 1 101 | 630 | 26 230 | 6 105 | 4 517 | 7 340 | 6 004 | 23 494 | 10 819 | 19 492 | 22 135 | 55 063 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 179 | 10 043 | 11 399 | 10 220 | 9 959 | 9 757 | 55 813 | 54 255 | 52 985 | 57 896 | 63 716 | 65 985 | 59 535 | 67 984 | 58 401 | 137 852 |
| Equity | 3 455 | 3 441 | 3 666 | 3 090 | 4 191 | 4 435 | 30 315 | 35 020 | 38 837 | 46 177 | 43 561 | 52 815 | 40 575 | 39 967 | 52 357 | 99 094 |
| Long-term debt | 7 337 | 6 552 | 6 439 | 0 | 5 166 | 5 231 | 25 480 | 19 057 | 14 134 | 11 711 | 20 098 | 13 131 | 18 919 | 26 450 | 6 000 | 38 697 |
| Short-term debt | 387 | 50 | 1 294 | 0 | 602 | 91 | 18 | 178 | 14 | 8 | 56 | 39 | 41 | 1 566 | 44 | 61 |
| Total debt | 7 724 | 6 602 | 7 733 | 7 130 | 5 768 | 5 322 | 25 498 | 19 235 | 14 148 | 11 719 | 20 155 | 13 169 | 18 960 | 28 017 | 6 044 | 38 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
WN Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ola Semb | Chief Executive Officer | 0 companies |
| Wenche Nævra Semb | Deputy Member | 0 companies |