| Revenue | NOK 88,9M | +2% |
| EBITDA | NOK 9,5M | -32% |
| Net profit | NOK -2,6M | -159% |
| Total assets | NOK 87,5M | -31% |
| Equity | NOK 36,7M | -28% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 95 857 | 116 440 | 138 422 | 87 521 | 88 875 |
| Staff expenses | −28 227 | −33 411 | −34 775 | −33 451 | −33 501 |
| EBITDA | 23 626 | 39 393 | 17 624 | 13 890 | 9 484 |
| Depreciation & amort. | −4 294 | −4 501 | −4 985 | −5 817 | −11 881 |
| EBIT | 19 332 | 34 892 | 12 639 | 8 072 | −2 397 |
| Net financials | 373 | −128 | −1 055 | −2 318 | −979 |
| Profit before tax | 19 704 | 34 764 | 11 584 | 5 754 | −3 376 |
| Tax | 3 742 | 7 397 | 2 576 | 1 259 | −740 |
| Net profit | 15 963 | 27 367 | 9 009 | 4 495 | −2 636 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 204 915 | 214 831 | 185 690 | 126 054 | 87 473 |
| Equity | 50 079 | 77 446 | 47 355 | 50 902 | 36 739 |
| Long-term debt | 84 865 | 64 531 | 31 380 | 26 452 | 18 578 |
| Short-term debt | 69 628 | 72 663 | 106 917 | 48 661 | 32 117 |
| Total debt | 154 492 | 137 194 | 138 297 | 75 113 | 50 695 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
AL Deputy Member | Deputy Member | 2001 – 2022 |
HL Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
ML Deputy Member | Deputy Member | 2001 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2001 – 2022 | |
| Chairman | 2001 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aasmund Lund | Deputy Member | 0 companies |
| Håkon Lund | Chief Executive Officer | 0 companies |
| Vibeke Fjordbakk | Chief Executive Officer | 0 companies |
| Magnus Lund | Deputy Member | 0 companies |
| Sissel Veslemøy Lund | Board of Directors | 0 companies |
| Trond Adland | Chairman | 0 companies |
| Kim Poul Thorup Pedersen | Board of Directors | 0 companies |
| Bjørn Jæger Lund | Chairman | 0 companies |