| Revenue | NOK 19M | +5% |
| EBITDA | NOK 13,4M | -8% |
| Net profit | NOK 17,9M | +4% |
| Total assets | NOK 122,4M | +18% |
| Equity | NOK 121,2M | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 858 | 13 601 | 13 603 | 13 722 | 13 740 | 13 635 | 14 018 | 14 419 | 14 857 | 14 607 | 16 498 | 15 908 | 15 709 | 16 012 | 16 969 | 18 049 | 18 991 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 603 | 12 553 | 11 852 | 12 265 | 10 248 | 12 376 | 12 748 | 13 328 | 13 940 | 12 327 | 13 870 | 12 005 | 11 009 | 13 085 | 13 459 | 14 610 | 13 448 |
| Depreciation & amort. | −1 546 | −1 501 | −1 499 | −1 498 | −1 498 | −1 498 | −1 498 | −1 498 | −1 498 | −756 | −759 | −791 | −791 | −791 | −791 | −791 | −791 |
| EBIT | 10 057 | 11 051 | 10 354 | 10 766 | 8 751 | 10 879 | 11 250 | 11 830 | 12 442 | 11 570 | 13 111 | 11 214 | 10 218 | 12 294 | 12 668 | 13 819 | 12 657 |
| Net financials | −6 084 | −6 366 | −6 061 | −5 920 | −8 257 | −8 608 | −21 655 | −3 981 | −897 | −576 | −534 | −410 | −98 | 580 | 1 612 | 3 345 | 5 256 |
| Profit before tax | 3 973 | 4 686 | 4 293 | 4 846 | 494 | 2 271 | −10 405 | 7 849 | 11 545 | 10 995 | 12 577 | 10 804 | 10 120 | 12 874 | 14 280 | 17 163 | 17 913 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 973 | 4 686 | 4 293 | 4 846 | 494 | 2 271 | −10 405 | 7 849 | 11 545 | 10 995 | 12 577 | 10 804 | 10 120 | 12 874 | 14 280 | 17 163 | 17 913 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 699 | 89 919 | 92 900 | 97 252 | 98 702 | 100 356 | 102 592 | 57 864 | 56 457 | 56 210 | 58 383 | 57 300 | 60 374 | 72 936 | 87 124 | 103 853 | 122 382 |
| Equity | −47 133 | −42 447 | −38 154 | −33 308 | −32 814 | −30 543 | −40 948 | 2 905 | 14 449 | 25 444 | 38 021 | 48 825 | 58 945 | 71 819 | 86 099 | 103 263 | 121 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 128 000 | 128 000 | 128 000 | 0 | 0 | 25 505 | 19 521 | 7 951 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 831 | 4 366 | 3 054 | 2 560 | 3 516 | 2 899 | 15 540 | 54 960 | 42 007 | 5 260 | 841 | 524 | 1 429 | 1 117 | 1 025 | 590 | 1 207 |
| Total debt | 135 831 | 132 366 | 131 054 | 130 560 | 131 516 | 130 899 | 143 540 | 54 960 | 42 007 | 30 766 | 20 362 | 8 476 | 1 429 | 1 117 | 1 025 | 590 | 1 207 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGDE EIENDOM AS | Company | 0.0% | 0.0% | 2017 |
HAVNELAGERET ENSJØ AS | Company | 0.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Haugen | Chairman | 0 companies |
| Thor Wiig | Board of Directors | 0 companies |