| Revenue | NOK 363K | -3% |
| EBITDA | NOK -37K | -276% |
| Net profit | NOK -32K | -251% |
| Total assets | NOK 179K | -11% |
| Equity | NOK 117K | -21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 348 | 324 | 324 | 374 | 363 |
| Staff expenses | −174 | −230 | −205 | −285 | −319 |
| EBITDA | 31 | 16 | 33 | 21 | −37 |
| Depreciation & amort. | −16 | −0 | −1 | −0 | −0 |
| EBIT | 15 | 16 | 32 | 21 | −37 |
| Net financials | −23 | 0 | 1 | 4 | 5 |
| Profit before tax | −8 | 16 | 34 | 25 | −32 |
| Tax | 0 | 2 | 6 | 3 | −0 |
| Net profit | −8 | 14 | 27 | 21 | −32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 171 | 159 | 206 | 200 | 179 |
| Equity | 143 | 101 | 128 | 149 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 58 | 78 | 51 | 61 |
| Total debt | 28 | 58 | 78 | 51 | 61 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LE Chief Executive Officer | Chief Executive Officer | 2002 |
AK Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK | Chairman | 2002 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Eilertsen Kjær | Chief Executive Officer | 0 companies |
| Aleksander Kjær-Wilhelmsen | Deputy Member | 0 companies |
| Kai Kjær | Chairman | 0 companies |