| Revenue | NOK 6,8M | +119615% |
| EBITDA | NOK -7K | +78% |
| Net profit | NOK -364K | -1449% |
| Total assets | NOK 9,2M | +21869% |
| Equity | NOK -326K | -954% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 381 | 62 646 | 60 981 | 64 674 | 51 011 | 38 228 | 13 642 | 158 | 131 | 0 | 0 | 0 | 0 | 1 | 6 | 6 757 |
| Staff expenses | −7 976 | −0 | −17 186 | −13 602 | −12 756 | −8 517 | −5 961 | −607 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 |
| EBITDA | 2 573 | −12 772 | −5 246 | −3 434 | −5 088 | −15 506 | −3 596 | −635 | 67 | −21 | −25 | −24 | −27 | −25 | −30 | −7 |
| Depreciation & amort. | −275 | −0 | −257 | −374 | −322 | −245 | −85 | −13 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −142 |
| EBIT | 2 298 | −12 772 | −5 502 | −3 808 | −5 409 | −15 751 | −3 680 | −649 | 57 | −21 | −25 | −24 | −27 | −25 | −30 | −148 |
| Net financials | −588 | −764 | −1 292 | −1 029 | −1 344 | −655 | 109 | −20 | 285 | 302 | 315 | 315 | 290 | 590 | −0 | −318 |
| Profit before tax | 1 710 | −13 536 | −6 794 | −4 837 | −6 753 | −16 405 | −3 572 | −669 | 341 | 281 | 290 | 291 | 263 | 565 | −30 | −466 |
| Tax | 482 | −3 798 | −1 895 | −1 336 | −1 760 | −4 420 | −658 | −96 | 84 | 66 | 66 | 64 | 58 | 124 | −6 | −103 |
| Net profit | 1 228 | −9 738 | −4 900 | −3 501 | −4 993 | −11 985 | −2 913 | −573 | 257 | 215 | 224 | 227 | 205 | 441 | −23 | −364 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 075 | 53 897 | 61 847 | 62 237 | 60 495 | 67 045 | 29 602 | 29 021 | 29 064 | 14 393 | 14 616 | 14 571 | 14 827 | 15 344 | 42 | 9 220 |
| Equity | 3 791 | 3 350 | 5 663 | 9 886 | 11 119 | 5 659 | 9 387 | 14 097 | 14 115 | 14 330 | 14 553 | 14 567 | 14 772 | 15 213 | 38 | −326 |
| Long-term debt | 0 | 0 | 364 | 592 | 474 | 57 771 | 18 593 | 14 650 | 14 943 | 0 | 0 | 0 | 0 | 0 | 4 | 1 258 |
| Short-term debt | 31 284 | 50 546 | 55 819 | 51 759 | 48 902 | 3 614 | 1 621 | 274 | 6 | 63 | 63 | 4 | 55 | 131 | 0 | 8 288 |
| Total debt | 31 284 | 50 546 | 56 183 | 52 351 | 49 376 | 61 386 | 20 215 | 14 924 | 14 949 | 63 | 63 | 4 | 55 | 131 | 4 | 9 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alco Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Dag Grimsen | Chief Executive Officer | 0 companies |
| Per Christian Alpers | Chairman | 0 companies |
| Frank Solli | Board of Directors | 0 companies |
| Jon Inge Gullikstad | Chairman | 0 companies |
| Tom Arne Sudland | Board of Directors | 0 companies |