| Revenue | NOK 3,9M | -7% |
| EBITDA | NOK -255K | -171% |
| Net profit | NOK -294K | -197% |
| Total assets | NOK 848K | -17% |
| Equity | NOK 437K | -40% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 212 | 2 578 | 2 541 | 2 861 | 2 956 | 3 022 | 2 805 | 4 160 | 3 394 | 3 778 | 4 179 | 3 884 |
| Staff expenses | −1 183 | −1 369 | −1 334 | −1 401 | −1 435 | −1 440 | −1 420 | −1 899 | −1 957 | −2 075 | −2 123 | −2 195 |
| EBITDA | −77 | 14 | −79 | 179 | 97 | 252 | −129 | 669 | −164 | 37 | 357 | −255 |
| Depreciation & amort. | −49 | −36 | −44 | −20 | −74 | −53 | −38 | −82 | −64 | −49 | −56 | −40 |
| EBIT | −125 | −22 | −123 | 159 | 23 | 200 | −167 | 587 | −227 | −13 | 301 | −294 |
| Net financials | 0 | 0 | −0 | 0 | 0 | −0 | −0 | −0 | 0 | −0 | 1 | 0 |
| Profit before tax | −125 | −22 | −123 | 159 | 24 | 199 | −167 | 586 | −227 | −13 | 302 | −294 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −125 | −22 | −123 | 159 | 24 | 199 | −167 | 586 | −227 | −13 | 302 | −294 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 297 | 296 | 324 | 510 | 582 | 389 | 1 010 | 795 | 809 | 1 026 | 848 |
| Equity | 13 | −9 | −132 | 26 | 50 | 249 | 82 | 669 | 442 | 429 | 731 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 306 | 429 | 298 | 460 | 332 | 307 | 341 | 354 | 380 | 294 | 410 |
| Total debt | 258 | 306 | 429 | 298 | 460 | 332 | 307 | 341 | 354 | 380 | 294 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Marie Strømme | Chief Executive Officer | 0 companies |
| Rebekka Helle | Chief Executive Officer | 0 companies |
| Lars Thore Fadnes | Board of Directors | 0 companies |
| Ivan Alexander Geelmuyden | Board of Directors | 0 companies |
| Silje Foldøy Furu | Chairman | 0 companies |
| Peter Daniel Kryvi | Board of Directors | 0 companies |
| Øystein Theodor Ødegaard-Olsen | Board of Directors | 0 companies |