| Revenue | NOK 116,2M | +5% |
| EBITDA | NOK 20,1M | -32% |
| Net profit | NOK 16M | -37% |
| Total assets | NOK 103M | -10% |
| Equity | NOK 10,9M | -3% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 209 | 46 308 | 53 842 | 110 340 | 116 196 |
| Staff expenses | −14 984 | −18 666 | −17 718 | −36 716 | −38 371 |
| EBITDA | 17 486 | 14 722 | 22 502 | 29 548 | 20 113 |
| Depreciation & amort. | −1 108 | −613 | −509 | −2 245 | −1 615 |
| EBIT | 16 378 | 14 109 | 21 994 | 27 303 | 18 498 |
| Net financials | 461 | 519 | 1 315 | 5 190 | 1 991 |
| Profit before tax | 16 839 | 14 629 | 23 308 | 32 493 | 20 489 |
| Tax | 3 620 | 3 219 | 5 136 | 7 150 | 4 513 |
| Net profit | 13 220 | 11 410 | 18 173 | 25 343 | 15 977 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46 657 | 40 842 | 51 015 | 113 932 | 102 958 |
| Equity | 3 595 | 3 943 | 3 924 | 11 262 | 10 938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 063 | 36 898 | 47 091 | 102 669 | 92 021 |
| Total debt | 43 063 | 36 898 | 47 091 | 102 669 | 92 021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØF Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Frøland | Chief Executive Officer | 0 companies |
| Stian Johannes Andreassen | Chief Executive Officer | 0 companies |
| Ronni Woods Engelhardt | Chairman | 0 companies |
| Sara Katarina Fors | Chairman | 0 companies |