| Revenue | NOK 4,4M | +220% |
| EBITDA | NOK 3,7M | +408% |
| Net profit | NOK 191K | +7% |
| Total assets | NOK 25M | -7% |
| Equity | NOK 16,5M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 609 | 2 515 | 2 624 | 780 | 2 047 | 793 | 4 888 | 2 816 | 1 598 | 1 567 | 1 347 | 936 | 1 253 | 2 136 | 1 406 | 1 364 | 4 365 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 229 | 2 174 | 2 366 | −307 | 1 823 | −409 | 4 576 | 2 271 | 695 | 1 094 | 955 | −597 | 611 | 1 529 | 713 | 731 | 3 715 |
| Depreciation & amort. | −47 | −46 | −50 | −54 | −63 | −51 | −51 | −51 | −51 | −51 | −56 | −798 | 609 | −162 | −154 | −161 | −3 177 |
| EBIT | 7 182 | 2 127 | 2 315 | −361 | 1 760 | −460 | 4 525 | 2 220 | 644 | 1 043 | 899 | −1 395 | 1 221 | 1 367 | 558 | 569 | 538 |
| Net financials | −338 | −266 | −237 | −246 | −268 | −277 | −235 | −174 | −169 | −148 | −127 | −174 | −301 | −229 | −270 | −391 | −347 |
| Profit before tax | 6 844 | 1 862 | 2 078 | −606 | 1 492 | −737 | 4 289 | 2 046 | 475 | 894 | 772 | −1 569 | 919 | 1 137 | 289 | 179 | 191 |
| Tax | −65 | −8 | 172 | 4 | 242 | −145 | 160 | −126 | 196 | −59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 909 | 1 870 | 1 905 | −611 | 1 250 | −591 | 4 130 | 2 172 | 279 | 954 | 772 | −1 569 | 919 | 1 137 | 289 | 179 | 191 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 390 | 25 260 | 26 190 | 25 262 | 26 260 | 23 809 | 26 955 | 27 810 | 27 586 | 23 882 | 24 355 | 26 626 | 27 239 | 27 389 | 26 462 | 27 003 | 24 983 |
| Equity | 18 058 | 18 928 | 20 483 | 18 872 | 19 122 | 17 531 | 20 160 | 22 332 | 19 910 | 20 714 | 21 486 | 19 016 | 19 026 | 17 163 | 17 452 | 16 316 | 16 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 236 | 4 766 | 4 386 | 3 860 | 3 549 | 3 101 | 2 695 | 6 101 | 7 995 | 7 995 | 7 995 | 7 939 | 7 854 |
| Short-term debt | 112 | 1 112 | 437 | 1 322 | 1 902 | 1 513 | 2 408 | 1 618 | 4 126 | 67 | 175 | 1 509 | 217 | 2 230 | 1 014 | 2 748 | 622 |
| Total debt | 5 332 | 6 332 | 5 707 | 6 389 | 7 139 | 6 278 | 6 795 | 5 478 | 7 675 | 3 168 | 2 869 | 7 610 | 8 212 | 10 226 | 9 010 | 10 687 | 8 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.7% | 14.7% | 2024 | |
| Individual | 14.7% | 14.7% | 2024 | |
| Individual | 14.7% | 14.7% | 2022 | |
| Individual | 14.7% | 14.7% | 2024 | |
| Individual | 14.7% | 14.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edit Marie Asperanden | Deputy Member | 0 companies |
| Bent Vikøren | Chairman | 0 companies |