| Revenue | NOK 2,7M | +3% |
| EBITDA | NOK 1,6M | -14% |
| Net profit | NOK 472K | -44% |
| Total assets | NOK 11,5M | +3% |
| Equity | NOK -460K | +51% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 077 | 2 146 | 2 172 | 2 240 | 2 281 | 2 320 | 2 402 | 2 625 | 2 697 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 873 | 1 913 | 1 989 | 2 055 | 2 106 | 1 049 | 1 800 | 1 893 | 1 626 |
| Depreciation & amort. | −329 | −329 | −332 | −325 | −325 | −325 | −325 | −325 | −325 |
| EBIT | 1 543 | 1 584 | 1 658 | 1 730 | 1 780 | 724 | 1 474 | 1 567 | 1 301 |
| Net financials | 85 | −91 | −507 | −541 | −437 | −346 | −495 | −722 | −829 |
| Profit before tax | 1 628 | 1 493 | 1 150 | 1 189 | 1 343 | 378 | 980 | 846 | 472 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 628 | 1 493 | 1 150 | 1 189 | 1 343 | 378 | 980 | 846 | 472 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 216 | 27 898 | 28 304 | 28 748 | 16 197 | 15 715 | 11 845 | 11 137 | 11 468 |
| Equity | 11 314 | 12 807 | 13 957 | 15 147 | 3 090 | 3 468 | −53 | −932 | −460 |
| Long-term debt | 1 560 | 15 000 | 14 250 | 13 500 | 12 750 | 12 000 | 11 438 | 11 438 | 11 438 |
| Short-term debt | 343 | 91 | 96 | 102 | 357 | 247 | 460 | 632 | 490 |
| Total debt | 1 902 | 15 091 | 14 346 | 13 602 | 13 107 | 12 247 | 11 898 | 12 069 | 11 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vika Detalj As | Company | 0.0% | 0.0% | 2014 |
MEDIO AS | Company | 0.0% | 0.0% | 2023 |
MILL EIENDOM AS | Company | 0.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| George Magnus Haben | Contact Person | 0 companies |
| Jon Rune Trondsen | Chairman | 0 companies |
| Johannes Sjøflot | Deputy Chairman | 0 companies |