| Revenue | NOK 202K | -55% |
| EBITDA | NOK -31K | +84% |
| Net profit | NOK -32K | +83% |
| Total assets | NOK 146K | -58% |
| Equity | NOK 119K | -21% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 546 | 2 270 | 1 485 | 1 795 | 1 351 | 1 405 | 1 559 | 1 120 | 1 310 | 1 300 | 1 219 | 963 | 1 220 | 453 | 202 |
| Staff expenses | −0 | −1 691 | −1 195 | −580 | −924 | −639 | −539 | −598 | −327 | −603 | −861 | −418 | −434 | −876 | −478 | −145 |
| EBITDA | 0 | 91 | −175 | 54 | 129 | 45 | 50 | 152 | 174 | 119 | −116 | 196 | −51 | −104 | −193 | −31 |
| Depreciation & amort. | −0 | −51 | −10 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −9 | −9 | −4 | −0 | −0 |
| EBIT | 0 | 41 | −185 | 48 | 129 | 45 | 50 | 152 | 174 | 119 | −121 | 187 | −60 | −108 | −193 | −31 |
| Net financials | 0 | −38 | −18 | −22 | −35 | −35 | −22 | −16 | −7 | 21 | −1 | 1 | −3 | 3 | 1 | −1 |
| Profit before tax | 0 | 2 | −203 | 26 | 93 | 10 | 28 | 135 | 167 | 139 | −122 | 187 | −63 | −106 | −192 | −32 |
| Tax | −0 | −2 | −26 | −25 | 26 | 3 | 15 | 37 | 53 | 38 | −25 | 45 | −14 | 57 | −0 | −0 |
| Net profit | 0 | 4 | −176 | 51 | 67 | 7 | 13 | 99 | 114 | 102 | −97 | 142 | −49 | −163 | −192 | −32 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 522 | 871 | 928 | 994 | 740 | 842 | 739 | 680 | 817 | 649 | 708 | 830 | 684 | 351 | 146 |
| Equity | — | 8 | −169 | 107 | 174 | 182 | 195 | 293 | 407 | 509 | 413 | 555 | 506 | 343 | 151 | 119 |
| Long-term debt | 0 | 405 | 296 | 0 | 0 | 109 | 301 | 246 | 84 | 4 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 109 | 743 | 693 | 539 | 450 | 347 | 199 | 189 | 304 | 232 | 153 | 324 | 340 | 200 | 27 |
| Total debt | 0 | 1 515 | 1 039 | 821 | 820 | 559 | 648 | 446 | 273 | 308 | 236 | 153 | 324 | 340 | 200 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Kasbohm | Deputy Member | 0 companies |
| Kjell-Ove Engeseth | Chairman | 0 companies |