| Revenue | NOK 7,8M | +28% |
| EBITDA | NOK 4,2M | +72% |
| Net profit | NOK 3,4M | +64% |
| Total assets | NOK 19,1M | +25% |
| Equity | NOK 17,6M | +24% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 048 | 1 324 | 1 518 | 1 460 | 1 898 | 3 335 | 3 531 | 5 245 | 4 553 | 6 994 | 7 741 | 4 796 | 4 310 | 7 135 | 4 513 | 6 101 | 7 833 |
| Staff expenses | −465 | −624 | −952 | −785 | −1 248 | −1 914 | 1 120 | −1 114 | −1 222 | −1 642 | −2 065 | −1 887 | −1 126 | −1 502 | −1 913 | −1 931 | −1 993 |
| EBITDA | 126 | 98 | 104 | 50 | 113 | 783 | 4 189 | 3 135 | 1 890 | 2 804 | 3 847 | 1 265 | 1 898 | 3 657 | 800 | 2 455 | 4 227 |
| Depreciation & amort. | −23 | −18 | −21 | −2 | −21 | −13 | −10 | −122 | −29 | −44 | −86 | −123 | −91 | −102 | −102 | −0 | −193 |
| EBIT | 103 | 80 | 83 | 48 | 92 | 770 | 4 180 | 3 013 | 1 861 | 2 760 | 3 761 | 1 142 | 1 807 | 3 555 | 699 | 2 455 | 4 034 |
| Net financials | −3 | 4 | 20 | −7 | 3 | 0 | 75 | 68 | 26 | 25 | 34 | 50 | 17 | 7 | 74 | 232 | 374 |
| Profit before tax | 100 | 85 | 95 | 41 | 95 | 771 | 4 254 | 3 081 | 1 887 | 2 785 | 3 795 | 1 192 | 1 824 | 3 563 | 772 | 2 688 | 4 408 |
| Tax | 28 | 28 | 29 | 19 | 28 | 216 | 1 149 | 835 | 600 | 669 | 872 | 262 | 401 | 784 | 170 | 591 | 972 |
| Net profit | 72 | 56 | 66 | 21 | 67 | 555 | 3 158 | 2 246 | 1 287 | 2 116 | 2 923 | 929 | 1 423 | 2 778 | 602 | 2 096 | 3 436 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 182 | 991 | 1 349 | 1 354 | 1 771 | 3 481 | 5 317 | 5 893 | 6 268 | 8 390 | 10 817 | 10 449 | 11 895 | 15 025 | 12 787 | 15 243 | 19 067 |
| Equity | — | 463 | 529 | 550 | 618 | 1 103 | 3 861 | 4 707 | 4 833 | 6 349 | 8 772 | 9 601 | 11 024 | 11 452 | 12 054 | 14 151 | 17 587 |
| Long-term debt | 0 | 0 | 0 | 33 | 33 | 33 | 0 | 0 | 11 | 17 | 10 | 8 | 10 | 11 | 9 | 28 | 6 |
| Short-term debt | 774 | 527 | 820 | 770 | 1 120 | 2 346 | 1 456 | 1 186 | 1 424 | 2 024 | 2 035 | 840 | 861 | 3 562 | 724 | 1 064 | 1 474 |
| Total debt | 775 | 527 | 820 | 803 | 1 153 | 2 379 | 1 456 | 1 186 | 1 435 | 2 041 | 2 045 | 848 | 871 | 3 573 | 733 | 1 092 | 1 481 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Bremnes | Chairman | 0 companies |