| Revenue | NOK 3,3M | -17% |
| EBITDA | NOK -25,1M | -62% |
| Net profit | NOK -31,5M | -59% |
| Total assets | NOK 50,1M | -35% |
| Equity | NOK 41,7M | -43% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 135 | 60 | 150 | 159 | 69 | 985 | 867 | 2 166 | 1 064 | 0 | 500 | 17 544 | 3 961 | 3 270 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 085 | 420 | −2 255 | −9 640 | −6 225 | −9 936 | −12 837 |
| EBITDA | −105 | −2 876 | −259 | −25 | −277 | −184 | −72 | −314 | 617 | 445 | −763 | 822 | −3 938 | −15 824 | 2 547 | −15 489 | −25 124 |
| Depreciation & amort. | −143 | −162 | −176 | −193 | −214 | −208 | −231 | −265 | −330 | −402 | −916 | −755 | −779 | −1 058 | −2 681 | −5 887 | −7 433 |
| EBIT | −248 | −3 038 | −435 | −218 | −491 | −392 | −303 | −579 | 286 | 43 | −1 679 | 67 | −4 717 | −16 882 | −134 | −21 376 | −32 557 |
| Net financials | 95 | 2 | 8 | −3 | 14 | 38 | 9 | 6 | −67 | −9 691 | 3 | −98 | −192 | −12 | 5 | 1 638 | 1 078 |
| Profit before tax | −153 | −3 036 | −426 | −220 | −476 | −354 | −294 | −573 | 219 | −9 647 | −1 677 | −31 | −4 909 | −16 894 | −130 | −19 738 | −31 479 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −153 | −3 036 | −426 | −220 | −476 | −354 | −294 | −573 | 219 | −9 647 | −1 677 | −31 | −4 909 | −16 894 | −130 | −19 738 | −31 479 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 392 | 9 357 | 11 233 | 11 510 | 14 458 | 15 613 | 15 309 | 14 736 | 16 628 | 7 084 | 5 000 | 3 882 | 5 267 | 13 292 | 40 352 | 77 236 | 50 145 |
| Equity | 10 391 | 9 354 | 10 228 | 11 508 | 14 456 | 15 601 | 15 307 | 14 734 | 14 954 | 5 306 | 1 756 | 1 725 | −3 185 | 4 921 | 35 332 | 73 146 | 41 667 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 542 | 6 269 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 1 005 | 2 | 2 | 11 | 2 | 2 | 1 675 | 1 778 | 3 244 | 2 157 | 910 | 2 102 | 5 020 | 4 090 | 8 479 |
| Total debt | 2 | 2 | 1 005 | 2 | 2 | 11 | 2 | 2 | 1 675 | 1 778 | 3 244 | 2 157 | 8 452 | 8 371 | 5 020 | 4 090 | 8 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GY Observer | Observer | 2025 | — | — |
CJ Observer | Observer | 2024 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EV Deputy Member | Deputy Member | 2019 | — | — |
KB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
X Boss As | Company | 25.7% | 25.7% | 2024 |
Fazenda Investment As | Company | 18.6% | 18.6% | 2023 |
Ocean Zero Llc | Company | 18.2% | 18.2% | 2023 |
Ocean Zero Llc | Company | 18.2% | 18.2% | 2024 |
Momentum Ii As | Company | 17.6% | 17.6% | 2024 |
Gts Invest As | Company | 12.7% | 12.7% | 2024 |
Gross Management As | Company | 6.7% | 6.7% | 2024 |
Cofounder Iii As | Company | 4.8% | 4.8% | 2024 |
Cfr Holding As | Company | 2.3% | 2.3% | 2024 |
Mare Invest As | Company | 2.1% | 2.1% | 2024 |
Conifer As | Company | 1.9% | 1.9% | 2024 |
Katapult Ocean Deep Blue Fund 1 As | Company | 1.8% | 1.8% | 2024 |
Link Iii Fund As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gudmund Torvald Sørensen | Chief Executive Officer | 0 companies |
| Gregory Yale Pearlman | Observer | 0 companies |
| Christopher John Anderson | Observer | 0 companies |
| Carl Fredrik Rehn | Chief Executive Officer | 0 companies |
| Eskild Van Der Horst | Deputy Member | 0 companies |
| Kristina Braut Kyllingstad | Deputy Member | 0 companies |
| Christian Møgster | Board of Directors | 0 companies |
| Asgeir Johan Sørensen | Board of Directors | 0 companies |
| Daniel Edward Ashton Nordås | Board of Directors | 0 companies |
| Asbjørn Abrahamsen | Board of Directors | 0 companies |
| Glen Ole Rødland | Chairman | 0 companies |
| Stephen Lynn Petranek | Board of Directors | 0 companies |