| Revenue | NOK 76,9M | +15% |
| EBITDA | NOK 3,9M | -48% |
| Net profit | NOK 3,2M | -47% |
| Total assets | NOK 19M | -19% |
| Equity | NOK 5,7M | -5% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 53 748 | 60 609 | 52 043 | 67 138 | 76 897 |
| Staff expenses | −20 646 | −22 689 | −24 255 | −26 581 | −25 206 |
| EBITDA | 7 021 | 8 407 | 7 038 | 7 516 | 3 936 |
| Depreciation & amort. | −96 | −142 | −32 | −92 | −83 |
| EBIT | 6 926 | 8 264 | 7 006 | 7 423 | 3 852 |
| Net financials | 147 | 146 | 405 | 260 | 292 |
| Profit before tax | 7 072 | 8 411 | 7 411 | 7 683 | 4 144 |
| Tax | 1 519 | 1 833 | 1 635 | 1 645 | 917 |
| Net profit | 5 553 | 6 578 | 5 776 | 6 038 | 3 227 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22 989 | 21 916 | 22 516 | 23 318 | 18 980 |
| Equity | 5 236 | 5 314 | 5 390 | 5 929 | 5 656 |
| Long-term debt | 34 | 0 | 648 | 1 213 | 0 |
| Short-term debt | 17 719 | 16 602 | 16 478 | 16 177 | 13 325 |
| Total debt | 17 753 | 16 602 | 17 126 | 17 390 | 13 325 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AA Deputy Member | Deputy Member | 2026 |
TS Chief Executive Officer | Chief Executive Officer | 2025 |
MB Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.24% | 21.24% | 2024 | |
| Company | 21.24% | 21.24% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 7.78% | 7.78% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Individual | 5.96% | 5.96% | 2024 | |
| Individual | 5.96% | 5.96% | 2024 | |
| Individual | 5.96% | 5.96% | 2024 | |
| Individual | 2.76% | 2.76% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.26% | 1.26% | 2023 | |
| Individual | 1.08% | 1.08% | 2022 | |
| Individual | 1.08% | 1.08% | 2024 | |
| Individual | 1.08% | 1.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Aas Johansen | Deputy Member | 0 companies |
| Tore Strømme | Chief Executive Officer | 0 companies |
| Morten Bjørkmann | Chief Executive Officer | 0 companies |
| Pål Martin Kvalsund Alexandersen | Chairman | 0 companies |
| Ann Kristin Hansen | Board of Directors | 0 companies |
| Geir Frode Valen | Board of Directors | 0 companies |
| Anders Petter Andersen | Chairman | 0 companies |