| Revenue | NOK 45,6M | +17% |
| EBITDA | NOK 7,1M | +16% |
| Net profit | NOK 5,5M | +16% |
| Total assets | NOK 10,8M | +3% |
| Equity | NOK 2,8M | +279% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 828 | 27 698 | 33 175 | 38 865 | 45 610 |
| Staff expenses | −3 152 | −3 555 | −4 041 | −4 796 | −4 939 |
| EBITDA | 4 306 | 5 449 | 5 591 | 6 102 | 7 095 |
| Depreciation & amort. | −56 | −72 | −96 | −84 | −88 |
| EBIT | 4 250 | 5 377 | 5 495 | 6 018 | 7 007 |
| Net financials | 85 | 68 | 84 | 98 | 82 |
| Profit before tax | 4 335 | 5 446 | 5 578 | 6 116 | 7 090 |
| Tax | 954 | 1 198 | 1 227 | 1 346 | 1 563 |
| Net profit | 3 382 | 4 248 | 4 351 | 4 771 | 5 527 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 235 | 8 755 | 9 297 | 10 482 | 10 793 |
| Equity | 677 | 724 | 725 | 726 | 2 753 |
| Long-term debt | 41 | 38 | 29 | 13 | 8 |
| Short-term debt | 6 518 | 7 993 | 8 543 | 9 744 | 8 031 |
| Total debt | 6 559 | 8 031 | 8 572 | 9 756 | 8 040 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
AN Deputy Member | Deputy Member | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Natvig | Deputy Member | 0 companies |
| Marianne Sundtjønn | Chief Executive Officer | 0 companies |
| Kjell Harald Natvig | Chairman | 0 companies |
| Preben Lunde | Chairman | 0 companies |
| Jarl Richard Dalen | Board of Directors | 0 companies |