| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | +20% |
| Net profit | NOK -77K | +38% |
| Total assets | NOK 54K | -48% |
| Equity | NOK -693K | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 690 | 523 | 811 | 336 | 409 | 612 | 387 | 334 | 527 | 386 | 480 | 92 | 0 | 0 | 0 | 15 | 0 |
| Staff expenses | −8 | −8 | −3 | −2 | −3 | −5 | −3 | −5 | −7 | −6 | −6 | −5 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 475 | 220 | 545 | 172 | 264 | 333 | 194 | 131 | 297 | −92 | 267 | −234 | −225 | −59 | −47 | −47 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −40 | −40 | −40 | −40 |
| EBIT | 475 | 220 | 545 | 172 | 264 | 333 | 194 | 131 | 297 | −92 | 267 | −234 | −265 | −99 | −87 | −87 | −77 |
| Net financials | 9 | −172 | −125 | −75 | −193 | −641 | −715 | 11 | −137 | 9 | 31 | −16 | 8 | 8 | −388 | −37 | 0 |
| Profit before tax | 484 | 49 | 420 | 97 | 71 | −308 | −521 | 143 | 160 | −83 | 298 | −250 | −258 | −91 | −475 | −124 | −77 |
| Tax | 137 | 92 | 142 | 49 | 82 | −0 | −0 | −0 | −0 | −0 | 58 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 347 | −43 | 278 | 49 | −11 | −308 | −521 | 143 | 160 | −83 | 240 | −250 | −258 | −91 | −475 | −124 | −77 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 563 | 1 673 | 2 025 | 1 956 | 1 967 | 1 753 | 1 755 | 1 776 | 1 549 | 851 | 1 245 | 916 | 766 | 671 | 214 | 102 | 54 |
| Equity | 704 | 662 | 576 | 499 | 277 | 838 | 317 | 460 | 620 | 538 | 582 | 332 | 74 | −17 | −492 | −616 | −693 |
| Long-term debt | 440 | 657 | 723 | 543 | 1 291 | 800 | 1 336 | 1 239 | 805 | 224 | 407 | 446 | 692 | 687 | 718 | 730 | 756 |
| Short-term debt | 419 | 354 | 726 | 913 | 399 | 114 | 101 | 76 | 123 | 89 | 257 | 138 | 0 | 0 | −12 | −12 | −9 |
| Total debt | 859 | 1 011 | 1 449 | 1 456 | 1 690 | 915 | 1 437 | 1 316 | 929 | 313 | 664 | 585 | 692 | 687 | 706 | 718 | 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergen Venture As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnhild Kvam Joys | Deputy Member | 0 companies |
| Carl-Fredrik Joys | Chairman | 0 companies |