| Revenue | NOK 801K | -16% |
| EBITDA | NOK 62K | -77% |
| Net profit | NOK 65K | -76% |
| Total assets | NOK 561K | +1% |
| Equity | NOK -151K | +30% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 258 | 1 193 | 1 076 | 952 | 801 |
| Staff expenses | −257 | −402 | −358 | −71 | −132 |
| EBITDA | 23 | −3 | −214 | 270 | 62 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 23 | −3 | −214 | 270 | 62 |
| Net financials | 0 | 8 | 10 | 16 | 7 |
| Profit before tax | 23 | 6 | −204 | 285 | 69 |
| Tax | 5 | −0 | −0 | 21 | 5 |
| Net profit | 19 | 6 | −204 | 265 | 65 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 482 | 465 | 503 | 553 | 561 |
| Equity | −282 | −276 | −480 | −216 | −151 |
| Long-term debt | 432 | 332 | 498 | 498 | 408 |
| Short-term debt | 333 | 409 | 485 | 271 | 304 |
| Total debt | 765 | 741 | 983 | 769 | 712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.17% | 9.17% | 2022 | |
| Company | 8.18% | 8.18% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Røed | Deputy Member | 0 companies |
| Terje Jørn Nilsen | Chairman | 0 companies |