| Revenue | NOK 53,7M | +4% |
| EBITDA | NOK 10,1M | +29% |
| Net profit | NOK 8,2M | +20% |
| Total assets | NOK 24,5M | +18% |
| Equity | NOK 988K | +25% |
| Employees | 35 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 938 | 23 309 | 22 475 | 23 819 | 25 365 | 26 725 | 28 348 | 29 757 | 33 394 | 37 553 | 43 871 | 41 665 | 42 895 | 38 656 | 44 817 | 47 459 | 51 483 | 53 717 |
| Staff expenses | −11 696 | −12 909 | −13 168 | −13 680 | −13 976 | −13 928 | −16 185 | −17 416 | −19 710 | −20 388 | −22 026 | −22 303 | −22 790 | −22 217 | −23 907 | −26 699 | −29 058 | −29 575 |
| EBITDA | 5 510 | 6 000 | 6 113 | 5 960 | 5 486 | 5 464 | 5 720 | 6 808 | 7 883 | 8 266 | 9 361 | 7 688 | 7 449 | 7 444 | 5 534 | 5 815 | 7 828 | 10 125 |
| Depreciation & amort. | −386 | −363 | −371 | −221 | −192 | −217 | −259 | −353 | −456 | −553 | −953 | −686 | −792 | −808 | −886 | −912 | −981 | −1 052 |
| EBIT | 5 124 | 5 637 | 5 742 | 5 738 | 5 294 | 5 248 | 5 460 | 6 455 | 7 427 | 7 713 | 8 408 | 7 002 | 6 657 | 6 637 | 4 648 | 4 903 | 6 847 | 9 074 |
| Net financials | 224 | 279 | 140 | 163 | 439 | −1 172 | 98 | 423 | 709 | 1 014 | 984 | 612 | 1 669 | 1 046 | 16 | 1 443 | 1 939 | 1 452 |
| Profit before tax | 5 348 | 5 916 | 5 882 | 5 901 | 5 733 | 4 076 | 5 559 | 6 878 | 8 136 | 8 727 | 9 391 | 7 614 | 8 326 | 7 682 | 4 664 | 6 346 | 8 785 | 10 525 |
| Tax | 1 510 | 1 666 | 1 591 | 1 662 | 1 622 | 1 530 | 1 512 | 1 774 | 1 883 | 1 886 | 1 949 | 1 557 | 1 845 | 1 692 | 1 411 | 1 407 | 1 948 | 2 327 |
| Net profit | 3 838 | 4 251 | 4 292 | 4 239 | 4 111 | 2 546 | 4 047 | 5 104 | 6 253 | 6 841 | 7 443 | 6 057 | 6 482 | 5 991 | 3 254 | 4 939 | 6 838 | 8 198 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 529 | 10 169 | 10 778 | 10 962 | 10 455 | 10 154 | 10 823 | 14 844 | 19 061 | 17 699 | 19 469 | 19 459 | 17 898 | 18 035 | 15 884 | 19 722 | 20 831 | 24 478 |
| Equity | 1 053 | 1 017 | 1 149 | 1 101 | 1 046 | 142 | 189 | 243 | 246 | 187 | 130 | 137 | 119 | 109 | 113 | 652 | 790 | 988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 503 | 776 | 2 830 | 4 191 | 2 372 | 2 128 | 2 165 | 1 463 | 885 | 1 230 | 2 898 | 2 778 | 2 523 |
| Short-term debt | 9 477 | 9 152 | 9 630 | 9 861 | 9 410 | 9 509 | 9 859 | 11 772 | 14 624 | 15 140 | 17 211 | 17 157 | 16 316 | 17 040 | 14 541 | 16 172 | 17 263 | 20 967 |
| Total debt | 9 477 | 9 152 | 9 630 | 9 861 | 9 410 | 10 012 | 10 634 | 14 601 | 18 814 | 17 512 | 19 340 | 19 322 | 17 779 | 17 925 | 15 771 | 19 070 | 20 041 | 23 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AM Deputy Member | Deputy Member | 2004 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lajjo Eiendom As | Company | 50.0% | 50.0% | 2022 |
Mama Eiendom As | Company | 40.0% | 40.0% | 2022 |
For Me As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Atle Gravelsæther | Chief Executive Officer | 0 companies |
| Alexandra Margareth Angelil | Deputy Member | 0 companies |
| John-Arne Grøsland | Chief Executive Officer | 0 companies |