| Revenue | NOK 20M | -5% |
| EBITDA | NOK -197K | +48% |
| Net profit | NOK -334K | +28% |
| Total assets | NOK 4,4M | -9% |
| Equity | NOK 2,1M | -14% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 075 | 21 868 | 22 920 | 20 958 | 20 010 |
| Staff expenses | −5 327 | −5 762 | −7 075 | −7 381 | −7 263 |
| EBITDA | 1 045 | 1 600 | 506 | −375 | −197 |
| Depreciation & amort. | −156 | −151 | −138 | −118 | −106 |
| EBIT | 889 | 1 450 | 368 | −493 | −302 |
| Net financials | 1 | −44 | 1 | −32 | −32 |
| Profit before tax | 890 | 1 406 | 370 | −525 | −334 |
| Tax | 198 | 317 | 81 | −59 | −0 |
| Net profit | 693 | 1 089 | 288 | −466 | −334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 660 | 5 562 | 6 227 | 4 839 | 4 413 |
| Equity | 1 600 | 2 888 | 2 927 | 2 461 | 2 126 |
| Long-term debt | 156 | 118 | 138 | 288 | 0 |
| Short-term debt | 2 904 | 2 555 | 3 163 | 2 091 | 2 287 |
| Total debt | 3 060 | 2 674 | 3 301 | 2 379 | 2 287 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Chief Executive Officer | Chief Executive Officer | 2005 |
TH Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.82% | 31.82% | 2024 | |
| Company | 22.73% | 22.73% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Company | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Harald Bjarnesen | Chief Executive Officer | 0 companies |
| Tonje Hansen | Chief Executive Officer | 0 companies |
| Roger Henriksen | Board of Directors | 0 companies |
| Helge Henriksen | Chairman | 0 companies |
| Tor Johan Henriksen | Board of Directors | 0 companies |