| Revenue | NOK 20,1M | +29% |
| EBITDA | NOK 170K | +109% |
| Net profit | NOK 347K | +120% |
| Total assets | NOK 8M | -8% |
| Equity | NOK 4,4M | +5% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 865 | 31 475 | 22 528 | 15 548 | 20 086 |
| Staff expenses | −6 134 | −6 275 | −6 233 | −5 776 | −4 683 |
| EBITDA | −1 082 | 513 | 660 | −1 938 | 170 |
| Depreciation & amort. | −475 | −441 | −470 | −474 | −157 |
| EBIT | −1 556 | 72 | 190 | −2 412 | 13 |
| Net financials | 85 | 395 | 25 | 309 | 334 |
| Profit before tax | −1 471 | 467 | 215 | −2 103 | 347 |
| Tax | −416 | 12 | 46 | −381 | −0 |
| Net profit | −1 055 | 455 | 169 | −1 723 | 347 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 640 | 12 136 | 11 790 | 8 675 | 8 020 |
| Equity | 6 172 | 6 277 | 6 096 | 4 223 | 4 420 |
| Long-term debt | 1 043 | 664 | 422 | 126 | 0 |
| Short-term debt | 4 102 | 4 860 | 4 892 | 4 326 | 3 600 |
| Total debt | 5 145 | 5 525 | 5 314 | 4 452 | 3 600 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Rasmussen | Chief Executive Officer | 0 companies |
| Lene Mari Skjæret | Chief Executive Officer | 0 companies |
| Gunnar Skjæret | Board of Directors | 0 companies |