| Revenue | NOK 110,5M | -45% |
| EBITDA | NOK -2,8M | -116% |
| Net profit | NOK -5,3M | -153% |
| Total assets | NOK 73,2M | -51% |
| Equity | NOK 26,2M | -33% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 200 | 101 025 | 163 450 | 199 815 | 110 473 |
| Staff expenses | −22 737 | −26 763 | −31 862 | −30 382 | −27 387 |
| EBITDA | 5 346 | 9 879 | 5 537 | 17 815 | −2 811 |
| Depreciation & amort. | −549 | −624 | −605 | −555 | −539 |
| EBIT | 4 797 | 9 255 | 4 932 | 17 260 | −3 350 |
| Net financials | −162 | −1 399 | −1 436 | −4 619 | −3 389 |
| Profit before tax | 4 634 | 7 856 | 3 496 | 12 641 | −6 739 |
| Tax | 1 044 | 1 755 | 780 | 2 797 | −1 473 |
| Net profit | 3 590 | 6 101 | 2 715 | 9 844 | −5 266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 079 | 97 520 | 78 963 | 149 672 | 73 151 |
| Equity | 20 986 | 27 087 | 29 803 | 38 942 | 26 176 |
| Long-term debt | 1 711 | 10 466 | 2 024 | 4 747 | 12 754 |
| Short-term debt | 27 382 | 59 967 | 47 136 | 105 983 | 34 221 |
| Total debt | 29 093 | 70 433 | 49 160 | 110 730 | 46 975 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2013 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.94% | 91.94% | 2024 | |
| Individual | 4.03% | 4.03% | 2024 | |
| Individual | 4.03% | 4.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Furheim | Chief Executive Officer | 0 companies |
| Kim Straume | Chief Executive Officer | 0 companies |
| Oddvar Kåre Jakobsen | Board of Directors | 0 companies |
| Knut Inge Sylta | Chairman | 0 companies |
| Inge Mikal Straume | Board of Directors | 0 companies |
| Stig Lien Fjell | Board of Directors | 0 companies |