| Revenue | NOK 112K | +66% |
| EBITDA | NOK 28K | +967% |
| Net profit | NOK 23K | +602% |
| Total assets | NOK 48K | +29% |
| Equity | NOK -22K | -193% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 180 | 962 | 219 | 138 | 162 | 115 | 108 | 141 | 156 | 139 | 132 | 83 | 154 | 88 | 85 | 65 | 67 | 112 |
| Staff expenses | −0 | −830 | −439 | −251 | −21 | −0 | −17 | −15 | −12 | −0 | −0 | −13 | −0 | −0 | −0 | −43 | −26 | −22 | −45 |
| EBITDA | 0 | −18 | −37 | −130 | 56 | 87 | 30 | 18 | 45 | 86 | 25 | 43 | −3 | 94 | 8 | −10 | 5 | 3 | 28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −18 | −37 | −130 | 56 | 87 | 30 | 18 | 45 | 86 | 25 | 43 | −3 | 94 | 8 | −10 | 5 | 3 | 28 |
| Net financials | 0 | −389 | 26 | −5 | −14 | −6 | −0 | −0 | 0 | −0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 0 | −407 | −11 | −134 | 42 | 81 | 30 | 18 | 45 | 86 | 25 | 43 | −3 | 111 | 8 | −9 | 5 | 3 | 30 |
| Tax | −0 | 7 | −21 | −7 | −0 | −0 | 8 | 1 | 12 | 23 | 5 | 10 | −0 | 25 | 1 | −0 | −0 | −0 | 6 |
| Net profit | 0 | −414 | 10 | −128 | 42 | 81 | 22 | 12 | 33 | 63 | 21 | 34 | −3 | 87 | 7 | −9 | 5 | 3 | 23 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 287 | 170 | 54 | 52 | 58 | 23 | 13 | 45 | 43 | 16 | 22 | 15 | 95 | 51 | 36 | 34 | 37 | 48 |
| Equity | — | −296 | −286 | −414 | −371 | −290 | −268 | −217 | −184 | −120 | −100 | −66 | −69 | 18 | 25 | 16 | 21 | 24 | −22 |
| Long-term debt | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 0 | 583 | 450 | 468 | 423 | 348 | 291 | 229 | 228 | 163 | 115 | 88 | 84 | 77 | 26 | 20 | 13 | 12 | 37 |
| Total debt | 0 | 583 | 457 | 468 | 423 | 348 | 291 | 229 | 228 | 163 | 115 | 88 | 84 | 77 | 26 | 20 | 13 | 13 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Silje Camilla How | Deputy Member | 0 companies |
| Elisabeth Wold | Chairman | 0 companies |