| Revenue | NOK 143,1M | +4% |
| EBITDA | NOK -1,8M | -176% |
| Net profit | NOK 0 | — |
| Total assets | NOK 371,5M | +117% |
| Equity | NOK 24,7M | +0% |
| Employees | 139 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 233 042 | 236 157 | 186 468 | 137 432 | 143 149 |
| Staff expenses | −88 739 | −94 897 | −83 473 | −72 422 | −81 694 |
| EBITDA | 10 844 | 9 980 | 4 390 | −670 | −1 849 |
| Depreciation & amort. | −11 903 | −10 719 | −6 071 | −4 406 | −4 483 |
| EBIT | −1 059 | −739 | −1 681 | −5 075 | −6 333 |
| Net financials | 1 059 | 739 | 1 681 | 5 075 | 6 333 |
| Profit before tax | −0 | 0 | −0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 233 964 | 314 643 | 191 809 | 171 045 | 371 486 |
| Equity | 24 682 | 24 682 | 24 682 | 24 682 | 24 682 |
| Long-term debt | 35 159 | 46 232 | 101 604 | 4 606 | 0 |
| Short-term debt | 151 562 | 213 221 | 24 092 | 107 657 | 313 779 |
| Total debt | 186 721 | 259 453 | 125 696 | 112 263 | 313 779 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BM Chief Executive Officer | Chief Executive Officer | 2017 |
MB Deputy Member | Deputy Member | 2024 |
EW Deputy Member | Deputy Member | 2022 |
BS Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
TN Deputy Member | Deputy Member | 2022 – 2024 |
ER Deputy Member | Deputy Member | 2022 – 2024 |
SA Deputy Member | Deputy Member | 2022 – 2022 |
ZA Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Merete Gansum Daazenko | Chief Executive Officer | 0 companies |
| Torjus Nilsen | Deputy Member | 0 companies |
| Margrethe Bruarøy Sognnæs | Deputy Member | 0 companies |
| Erlend Ragnvaldsen | Deputy Member | 0 companies |
| Sjur Atle Aarsand | Deputy Member | 0 companies |
| Eigil Waagen Bolstad | Deputy Member | 0 companies |
| Beate Stenseth Henriksen | Deputy Member | 0 companies |
| Zoiren Arianna Betancourt Fanavoll | Deputy Member | 0 companies |
| Arild Fyllingsnes | Board of Directors | 0 companies |
| Vegar Nøstvold Lien | Board of Directors | 0 companies |
| Morten Straume | Chairman | 0 companies |
| Severin Lerheim Andreassen | Board of Directors | 0 companies |
| Eirik Lunde | Board of Directors | 0 companies |
| Ina Cathrin Stølen | Board of Directors | 0 companies |
| Hogne Overaa | Board of Directors | 0 companies |
| Arve Nilsen | Board of Directors | 0 companies |
| Borghild Lekve | Chairman | 0 companies |