| Revenue | NOK 1,7M | +81% |
| EBITDA | NOK 706K | +15% |
| Net profit | NOK 293K | +365% |
| Total assets | NOK 4,4M | +13% |
| Equity | NOK 3,8M | +13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 036 | 970 | 942 | 935 | 1 692 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 811 | 542 | 458 | 614 | 706 |
| Depreciation & amort. | −401 | −420 | −447 | −427 | −389 |
| EBIT | 410 | 121 | 11 | 186 | 317 |
| Net financials | 7 | 8 | 10 | 10 | 6 |
| Profit before tax | 417 | 129 | 20 | 196 | 323 |
| Tax | 162 | 28 | 4 | 306 | 30 |
| Net profit | 255 | 101 | 16 | −110 | 293 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 573 | 3 623 | 3 740 | 3 946 | 4 440 |
| Equity | 3 349 | 3 450 | 3 466 | 3 355 | 3 799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 173 | 275 | 591 | 641 |
| Total debt | 225 | 173 | 275 | 591 | 641 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RJ Deputy Member | Deputy Member | 2020 |
YJ Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Johnsen | Deputy Member | 0 companies |
| Yngve Johnsen | Deputy Member | 0 companies |
| Helga Krøger | Board of Directors | 0 companies |
| Hanne Olufine Johnsen | Board of Directors | 0 companies |
| Stein Bjørnar Johnsen | Chairman | 0 companies |