| Revenue | NOK 750K | +28% |
| EBITDA | NOK 326K | +83% |
| Net profit | NOK 235K | +143% |
| Total assets | NOK 3,2M | +9% |
| Equity | NOK 3,1M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 904 | 1 266 | 283 | 275 | 300 | 335 | 388 | 447 | 471 | 464 | 461 | 471 | 457 | 443 | 498 | 586 | 750 |
| Staff expenses | −473 | −119 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −11 |
| EBITDA | 1 102 | 899 | 29 | 116 | 94 | 188 | 87 | 177 | 194 | 197 | 160 | 114 | 116 | 44 | 81 | 179 | 326 |
| Depreciation & amort. | −199 | −64 | −64 | −63 | −63 | −62 | −57 | −57 | −57 | −57 | −57 | −57 | −57 | −57 | −57 | −57 | −57 |
| EBIT | 904 | 835 | −36 | 53 | 31 | 126 | 30 | 120 | 137 | 139 | 102 | 56 | 59 | −13 | 23 | 121 | 269 |
| Net financials | −235 | −132 | −49 | −21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 17 | 45 |
| Profit before tax | 668 | 703 | −85 | 32 | 31 | 126 | 30 | 120 | 137 | 140 | 102 | 57 | 59 | −13 | 24 | 138 | 314 |
| Tax | 187 | 197 | −23 | 9 | 9 | 36 | 8 | 39 | 39 | 169 | 48 | 45 | 37 | 13 | 25 | 41 | 79 |
| Net profit | 481 | 506 | −62 | 23 | 22 | 90 | 22 | 81 | 98 | −29 | 54 | 12 | 22 | −26 | −1 | 97 | 235 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 074 | 2 852 | 3 834 | 2 635 | 2 595 | 2 685 | 2 566 | 2 680 | 2 768 | 2 737 | 2 784 | 2 789 | 2 807 | 2 757 | 2 771 | 2 899 | 3 163 |
| Equity | 1 072 | 1 577 | 2 366 | 2 389 | 2 412 | 2 502 | 2 524 | 2 605 | 2 703 | 2 674 | 2 728 | 2 740 | 2 762 | 2 736 | 2 735 | 2 832 | 3 067 |
| Long-term debt | 2 762 | 1 149 | 1 057 | 74 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 125 | 411 | 172 | 160 | 182 | 42 | 75 | 65 | 63 | 56 | 49 | 44 | 21 | 36 | 68 | 97 |
| Total debt | 3 002 | 1 274 | 1 468 | 245 | 183 | 182 | 42 | 75 | 65 | 63 | 56 | 49 | 44 | 21 | 36 | 68 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soria Moria Gaver & Interiør As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Hynne Moss Larsen | Deputy Member | 0 companies |
| Frode Larsen | Chairman | 0 companies |