| Revenue | NOK 257K | -66% |
| EBITDA | NOK 53K | -76% |
| Net profit | NOK 41K | -80% |
| Total assets | NOK 215K | -79% |
| Equity | NOK 199K | +26% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 257 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −12 | −13 | −13 | −15 | −13 | −14 | −11 | −14 | −15 | −13 | −13 | −13 | −17 | −18 | 219 | 53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −12 | −13 | −13 | −15 | −13 | −14 | −11 | −14 | −15 | −13 | −13 | −13 | −17 | −18 | 219 | 53 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 0 | 0 | −12 | −13 | −13 | −15 | −13 | −13 | −11 | −14 | −15 | −13 | −13 | −13 | −17 | −18 | 219 | 52 |
| Tax | −0 | −0 | −0 | −0 | −0 | −4 | −3 | −4 | −2 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | 12 |
| Net profit | 0 | 0 | −12 | −13 | −13 | −11 | −10 | −10 | −9 | −27 | −15 | −13 | −13 | −13 | −17 | −18 | 206 | 41 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 76 | 76 | 109 | 98 | 101 | 86 | 88 | 75 | 75 | 75 | 75 | 75 | 74 | 73 | 1 002 | 215 |
| Equity | — | — | 63 | 50 | 109 | 98 | 89 | 79 | 70 | 43 | 28 | 14 | 1 | −12 | −29 | −48 | 158 | 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 13 | 25 | 0 | 0 | 13 | 7 | 18 | 32 | 47 | 61 | 74 | 87 | 103 | 120 | 844 | 16 |
| Total debt | 0 | 0 | 13 | 25 | 0 | 0 | 13 | 7 | 18 | 32 | 47 | 61 | 74 | 87 | 103 | 120 | 844 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sthe Invest As | Company | 33.4% | 33.4% | 2023 |
Barrock Invest As | Company | 33.3% | 33.3% | 2023 |
Michel Invest.1 As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Hegg | Chief Executive Officer | 0 companies |
| Steinar Hegg | Chief Executive Officer | 0 companies |
| Anita Brunsvik | Chief Executive Officer | 0 companies |
| Christopher Oswald Norman Hegg | Chairman | 0 companies |
| Vidar Michelsen | Chairman | 0 companies |