| Revenue | NOK 667K | -5% |
| EBITDA | NOK -10K | +89% |
| Net profit | NOK -269K | +20% |
| Total assets | NOK 4,6M | -4% |
| Equity | NOK 3,5M | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 701 | 2 587 | 2 030 | 2 112 | 1 663 | 1 761 | 1 709 | 1 758 | 1 461 | 1 766 | 1 484 | 1 372 | 1 165 | 1 016 | 1 236 | 699 | 667 |
| Staff expenses | −206 | −265 | −306 | −282 | −305 | −249 | −258 | −176 | −207 | −185 | −293 | −328 | −274 | −193 | −205 | −321 | −331 |
| EBITDA | 1 363 | 870 | 545 | 705 | 652 | 561 | 109 | 741 | 648 | 764 | 657 | 669 | 494 | 490 | 707 | −90 | −10 |
| Depreciation & amort. | −441 | −277 | −277 | −280 | −276 | −0 | −0 | −288 | −294 | −298 | −310 | −281 | −280 | −265 | −269 | −252 | −257 |
| EBIT | 922 | 593 | 268 | 425 | 376 | 561 | 109 | 453 | 354 | 466 | 347 | 388 | 214 | 226 | 438 | −342 | −267 |
| Net financials | −812 | −190 | −318 | −273 | −329 | −332 | −263 | −161 | −155 | −133 | −126 | 17 | −137 | −56 | 683 | −5 | −2 |
| Profit before tax | 110 | 402 | −51 | 151 | 47 | 230 | −154 | 292 | 199 | 333 | 221 | 404 | 77 | 169 | 1 120 | −347 | −269 |
| Tax | 111 | 78 | −0 | 32 | 10 | 58 | 26 | 73 | −1 | 82 | 51 | 63 | 30 | 37 | 58 | −9 | −0 |
| Net profit | −1 | 324 | −50 | 119 | 36 | 172 | −180 | 218 | 199 | 251 | 170 | 341 | 47 | 133 | 1 063 | −338 | −269 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 189 | 8 832 | 9 322 | 8 800 | 8 540 | 8 349 | 8 654 | 8 176 | 7 673 | 7 343 | 6 780 | 6 497 | 6 106 | 5 852 | 5 259 | 4 812 | 4 613 |
| Equity | 1 188 | 1 512 | 1 462 | 1 581 | 1 617 | 1 789 | 1 609 | 1 575 | 2 118 | 2 369 | 2 539 | 2 880 | 2 927 | 3 060 | 4 122 | 3 784 | 3 516 |
| Long-term debt | 7 237 | 6 679 | 6 831 | 6 340 | 6 116 | 5 660 | 5 929 | 0 | 4 845 | 4 309 | 0 | 0 | 0 | 2 449 | 9 | 0 | 0 |
| Short-term debt | 764 | 640 | 1 030 | 879 | 807 | 900 | 1 116 | 1 210 | 709 | 665 | 431 | 298 | 238 | 344 | 1 127 | 1 028 | 1 098 |
| Total debt | 8 001 | 7 320 | 7 860 | 7 219 | 6 923 | 6 560 | 7 045 | 6 601 | 5 555 | 4 974 | 4 241 | 3 618 | 3 180 | 2 793 | 1 136 | 1 028 | 1 098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2006 | — | — |
EI Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidun Helen Runde Igesund | Deputy Member | 0 companies |
| Endre Igesund | Chief Executive Officer | 0 companies |